Compare GSK Consumer with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs RASOYA PROTEINS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER RASOYA PROTEINS GSK CONSUMER/
RASOYA PROTEINS
 
P/E (TTM) x 39.1 2.6 1,515.3% View Chart
P/BV x 11.0 0.6 1,897.9% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GSK CONSUMER   RASOYA PROTEINS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
RASOYA PROTEINS
Mar-16
GSK CONSUMER/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs7,8191 1,117,057.1%   
Low Rs5,832NA 2,915,850.0%   
Sales per share (Unadj.) Rs1,136.90.4 253,651.1%  
Earnings per share (Unadj.) Rs233.7-2.3 -10,247.4%  
Cash flow per share (Unadj.) Rs248.1-2.2 -11,227.9%  
Dividends per share (Unadj.) Rs105.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs973.50.3 354,132.0%  
Shares outstanding (eoy) m42.061,708.93 2.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x6.01.0 598.0%   
Avg P/E ratio x29.2-0.2 -14,801.8%  
P/CF ratio (eoy) x27.5-0.2 -13,509.1%  
Price / Book Value ratio x7.01.6 428.3%  
Dividend payout %44.90-   
Avg Mkt Cap Rs m287,083769 37,331.1%   
No. of employees `0003.80.1 2,632.9%   
Total wages/salary Rs m6,44659 11,019.1%   
Avg. sales/employee Rs Th12,440.25,246.6 237.1%   
Avg. wages/employee Rs Th1,677.0400.7 418.5%   
Avg. net profit/employee Rs Th2,556.7-26,690.4 -9.6%   
INCOME DATA
Net Sales Rs m47,820766 6,242.8%  
Other income Rs m4,3267 60,929.6%   
Total revenues Rs m52,146773 6,745.1%   
Gross profit Rs m11,410-2,917 -391.2%  
Depreciation Rs m606121 499.6%   
Interest Rs m845 17.4%   
Profit before tax Rs m15,123-3,075 -491.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m5,295-107 -4,962.4%   
Profit after tax Rs m9,828-3,897 -252.2%  
Gross profit margin %23.9-380.7 -6.3%  
Effective tax rate %35.03.5 1,009.1%   
Net profit margin %20.6-508.7 -4.0%  
BALANCE SHEET DATA
Current assets Rs m52,674111 47,462.8%   
Current liabilities Rs m18,1402,892 627.2%   
Net working cap to sales %72.2-363.1 -19.9%  
Current ratio x2.90 7,567.4%  
Inventory Days Days3621 171.4%  
Debtors Days Days2915 198.0%  
Net fixed assets Rs m4,7981,864 257.4%   
Share capital Rs m4211,709 24.6%   
"Free" reserves Rs m40,527-1,249 -3,244.5%   
Net worth Rs m40,947470 8,715.9%   
Long term debt Rs m0960 0.0%   
Total assets Rs m60,6816,249 971.1%  
Interest coverage x1,939.8-67.8 -2,861.2%   
Debt to equity ratio x02.0 0.0%  
Sales to assets ratio x0.80.1 642.9%   
Return on assets %16.2-61.6 -26.3%  
Return on equity %24.0-829.5 -2.9%  
Return on capital %37.0-276.9 -13.3%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,17141 7,659.2%   
Fx outflow Rs m1,7700 1,609,136.4%   
Net fx Rs m1,40141 3,392.7%   
CASH FLOW
From Operations Rs m6,71140 16,903.5%  
From Investments Rs m-3,351NA 1,675,300.0%  
From Financial Activity Rs m-3,768-42 8,907.8%  
Net Cashflow Rs m-408-3 15,103.7%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.0 -  
FIIs % 12.0 3.7 324.3%  
ADR/GDR % 0.0 26.7 -  
Free float % 14.8 37.9 39.1%  
Shareholders   26,457 4,554 581.0%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   JUBILANT FOODWORKS  VENKYS  TATA COFFEE  NESTLE  ADVANTA.  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

More Views on News

Most Popular

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)

May 31, 2021

Is the Indian central bank correct in warning you about a market crash?

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS