Compare GSK Consumer with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs RASOYA PROTEINS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER RASOYA PROTEINS GSK CONSUMER/
RASOYA PROTEINS
 
P/E (TTM) x 39.1 2.6 1,515.3% View Chart
P/BV x 11.0 0.6 1,897.9% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GSK CONSUMER   RASOYA PROTEINS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
RASOYA PROTEINS
Mar-16
GSK CONSUMER/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs7,8191 1,117,057.1%   
Low Rs5,832NA 2,915,850.0%   
Sales per share (Unadj.) Rs1,136.90.4 253,651.1%  
Earnings per share (Unadj.) Rs233.7-2.3 -10,247.4%  
Cash flow per share (Unadj.) Rs248.1-2.2 -11,227.9%  
Dividends per share (Unadj.) Rs105.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs973.50.3 354,132.0%  
Shares outstanding (eoy) m42.061,708.93 2.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.01.0 598.0%   
Avg P/E ratio x29.2-0.2 -14,801.8%  
P/CF ratio (eoy) x27.5-0.2 -13,509.1%  
Price / Book Value ratio x7.01.6 428.3%  
Dividend payout %44.90-   
Avg Mkt Cap Rs m287,083769 37,331.1%   
No. of employees `0003.80.1 2,632.9%   
Total wages/salary Rs m6,44659 11,019.1%   
Avg. sales/employee Rs Th12,440.25,246.6 237.1%   
Avg. wages/employee Rs Th1,677.0400.7 418.5%   
Avg. net profit/employee Rs Th2,556.7-26,690.4 -9.6%   
INCOME DATA
Net Sales Rs m47,820766 6,242.8%  
Other income Rs m4,3267 60,929.6%   
Total revenues Rs m52,146773 6,745.1%   
Gross profit Rs m11,410-2,917 -391.2%  
Depreciation Rs m606121 499.6%   
Interest Rs m845 17.4%   
Profit before tax Rs m15,123-3,075 -491.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m5,295-107 -4,962.4%   
Profit after tax Rs m9,828-3,897 -252.2%  
Gross profit margin %23.9-380.7 -6.3%  
Effective tax rate %35.03.5 1,009.1%   
Net profit margin %20.6-508.7 -4.0%  
BALANCE SHEET DATA
Current assets Rs m52,674111 47,462.8%   
Current liabilities Rs m18,1402,892 627.2%   
Net working cap to sales %72.2-363.1 -19.9%  
Current ratio x2.90 7,567.4%  
Inventory Days Days3621 171.4%  
Debtors Days Days2915 198.0%  
Net fixed assets Rs m4,7981,864 257.4%   
Share capital Rs m4211,709 24.6%   
"Free" reserves Rs m40,527-1,249 -3,244.5%   
Net worth Rs m40,947470 8,715.9%   
Long term debt Rs m0960 0.0%   
Total assets Rs m60,6816,249 971.1%  
Interest coverage x1,939.8-67.8 -2,861.2%   
Debt to equity ratio x02.0 0.0%  
Sales to assets ratio x0.80.1 642.9%   
Return on assets %16.2-61.6 -26.3%  
Return on equity %24.0-829.5 -2.9%  
Return on capital %37.0-276.9 -13.3%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,17141 7,659.2%   
Fx outflow Rs m1,7700 1,609,136.4%   
Net fx Rs m1,40141 3,392.7%   
CASH FLOW
From Operations Rs m6,71140 16,903.5%  
From Investments Rs m-3,351NA 1,675,300.0%  
From Financial Activity Rs m-3,768-42 8,907.8%  
Net Cashflow Rs m-408-3 15,103.7%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.0 -  
FIIs % 12.0 3.7 324.3%  
ADR/GDR % 0.0 26.7 -  
Free float % 14.8 37.9 39.1%  
Shareholders   26,457 4,554 581.0%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  RAJ OIL MILLS  UNITED SPIRITS  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS