X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs TATA GLOBAL BEV. - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER TATA GLOBAL BEV. GSK CONSUMER/
TATA GLOBAL BEV.
 
P/E (TTM) x 41.5 31.3 132.8% View Chart
P/BV x 8.7 2.7 321.0% View Chart
Dividend Yield % 1.1 0.8 132.3%  

Financials

 GSK CONSUMER   TATA GLOBAL BEV.
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
TATA GLOBAL BEV.
Mar-17
GSK CONSUMER/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs6,551152 4,307.3%   
Low Rs4,921118 4,184.5%   
Sales per share (Unadj.) Rs947.8107.4 882.3%  
Earnings per share (Unadj.) Rs156.17.2 2,166.6%  
Cash flow per share (Unadj.) Rs171.49.2 1,862.3%  
Dividends per share (Unadj.) Rs70.002.25 3,111.1%  
Dividend yield (eoy) %1.21.7 73.1%  
Book value per share (Unadj.) Rs742.499.3 747.9%  
Shares outstanding (eoy) m42.06631.13 6.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.11.3 482.1%   
Avg P/E ratio x36.718.7 196.3%  
P/CF ratio (eoy) x33.514.7 228.4%  
Price / Book Value ratio x7.71.4 568.8%  
Dividend payout %44.831.2 143.6%   
Avg Mkt Cap Rs m241,26585,108 283.5%   
No. of employees `0003.82.6 149.0%   
Total wages/salary Rs m4,5808,350 54.9%   
Avg. sales/employee Rs Th10,471.426,534.4 39.5%   
Avg. wages/employee Rs Th1,203.13,267.9 36.8%   
Avg. net profit/employee Rs Th1,724.91,780.0 96.9%   
INCOME DATA
Net Sales Rs m39,86567,796 58.8%  
Other income Rs m2,439831 293.5%   
Total revenues Rs m42,30368,627 61.6%   
Gross profit Rs m8,3357,911 105.4%  
Depreciation Rs m6421,260 50.9%   
Interest Rs m28915 3.0%   
Profit before tax Rs m10,1046,567 153.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m3,5371,983 178.4%   
Profit after tax Rs m6,5674,548 144.4%  
Gross profit margin %20.911.7 179.2%  
Effective tax rate %35.030.2 115.9%   
Net profit margin %16.56.7 245.6%  
BALANCE SHEET DATA
Current assets Rs m41,44633,097 125.2%   
Current liabilities Rs m16,01115,010 106.7%   
Net working cap to sales %63.826.7 239.2%  
Current ratio x2.62.2 117.4%  
Inventory Days Days4278 54.0%  
Debtors Days Days2932 92.1%  
Net fixed assets Rs m5,36246,358 11.6%   
Share capital Rs m421631 66.6%   
"Free" reserves Rs m30,80662,024 49.7%   
Net worth Rs m31,22762,655 49.8%   
Long term debt Rs m04,501 0.0%   
Total assets Rs m49,60295,849 51.8%  
Interest coverage x364.58.2 4,458.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.7 113.6%   
Return on assets %13.35.7 233.3%  
Return on equity %21.07.3 289.7%  
Return on capital %32.411.1 292.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5912,712 95.6%   
Fx outflow Rs m282973 28.9%   
Net fx Rs m2,3101,739 132.8%   
CASH FLOW
From Operations Rs m6,2257,412 84.0%  
From Investments Rs m-6,2182,249 -276.5%  
From Financial Activity Rs m-3,615-8,158 44.3%  
Net Cashflow Rs m-3,608704 -512.4%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 11.3 7.1%  
FIIs % 12.0 24.0 50.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 14.8 28.0 52.9%  
Shareholders   26,457 179,798 14.7%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Strong US Markets; SBI, Tata Steel & Other Top Cues to Sway the Markets Today(Pre-Open)

After opening the day in green, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Feb 16, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS