Compare GSK Consumer with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs UNITED BREWERIES - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER UNITED BREWERIES GSK CONSUMER/
UNITED BREWERIES
 
P/E (TTM) x 36.6 69.5 52.6% View Chart
P/BV x 10.8 11.0 97.9% View Chart
Dividend Yield % 0.8 0.2 445.0%  

Financials

 GSK CONSUMER   UNITED BREWERIES
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
UNITED BREWERIES
Mar-19
GSK CONSUMER/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs6,7931,494 454.7%   
Low Rs4,919945 520.5%   
Sales per share (Unadj.) Rs1,026.3244.8 419.3%  
Earnings per share (Unadj.) Rs166.521.3 782.0%  
Cash flow per share (Unadj.) Rs181.831.1 584.3%  
Dividends per share (Unadj.) Rs75.002.50 3,000.0%  
Dividend yield (eoy) %1.30.2 624.7%  
Book value per share (Unadj.) Rs828.6120.3 688.6%  
Shares outstanding (eoy) m42.06264.41 15.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.75.0 114.5%   
Avg P/E ratio x35.257.3 61.4%  
P/CF ratio (eoy) x32.239.2 82.2%  
Price / Book Value ratio x7.110.1 69.7%  
Dividend payout %45.111.7 383.6%   
Avg Mkt Cap Rs m246,284322,422 76.4%   
No. of employees `0004.03.0 130.9%   
Total wages/salary Rs m5,2774,439 118.9%   
Avg. sales/employee Rs Th10,837.321,276.9 50.9%   
Avg. wages/employee Rs Th1,325.01,459.1 90.8%   
Avg. net profit/employee Rs Th1,757.71,850.0 95.0%   
INCOME DATA
Net Sales Rs m43,16564,724 66.7%  
Other income Rs m2,574317 812.0%   
Total revenues Rs m45,73965,041 70.3%   
Gross profit Rs m8,83411,378 77.6%  
Depreciation Rs m6442,598 24.8%   
Interest Rs m20312 6.5%   
Profit before tax Rs m10,7448,785 122.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7433,157 118.5%   
Profit after tax Rs m7,0015,628 124.4%  
Gross profit margin %20.517.6 116.4%  
Effective tax rate %34.835.9 96.9%   
Net profit margin %16.28.7 186.5%  
BALANCE SHEET DATA
Current assets Rs m45,62029,997 152.1%   
Current liabilities Rs m17,42620,986 83.0%   
Net working cap to sales %65.313.9 469.2%  
Current ratio x2.61.4 183.2%  
Inventory Days Days3558 59.6%  
Debtors Days Days2485 27.7%  
Net fixed assets Rs m5,13819,421 26.5%   
Share capital Rs m421264 159.1%   
"Free" reserves Rs m34,43131,555 109.1%   
Net worth Rs m34,85131,819 109.5%   
Long term debt Rs m0754 0.0%   
Total assets Rs m54,12753,786 100.6%  
Interest coverage x530.229.2 1,818.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.2 66.3%   
Return on assets %13.011.0 117.5%  
Return on equity %20.117.7 113.6%  
Return on capital %30.927.9 110.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0142,467 122.2%   
Fx outflow Rs m1862,882 6.4%   
Net fx Rs m2,828-415 -681.5%   
CASH FLOW
From Operations Rs m7,2306,444 112.2%  
From Investments Rs m-4,465-4,297 103.9%  
From Financial Activity Rs m-3,634-1,900 191.3%  
Net Cashflow Rs m-868247 -351.7%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 72.5 25.4 285.4%  
Indian inst/Mut Fund % 0.8 3.5 22.9%  
FIIs % 12.0 2.4 500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 41.8 35.4%  
Shareholders   26,457 56,460 46.9%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Key Q2FY20 Results, BHEL Stake Sale, and Top Cues in Focus Today(Pre-Open)

On Friday, Indian share markets traded on a positive note most of the day and ended higher. The BSE Sensex logged total gains of 1,417 points in the past six sessions.

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 18, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS