Compare GSK Consumer with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs UNITED BREWERIES - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER UNITED BREWERIES GSK CONSUMER/
UNITED BREWERIES
 
P/E (TTM) x 39.1 216.9 18.0% View Chart
P/BV x 11.0 10.1 109.2% View Chart
Dividend Yield % 1.0 0.2 475.4%  

Financials

 GSK CONSUMER   UNITED BREWERIES
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
UNITED BREWERIES
Mar-19
GSK CONSUMER/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs7,8191,494 523.5%   
Low Rs5,832945 617.1%   
Sales per share (Unadj.) Rs1,136.9244.8 464.5%  
Earnings per share (Unadj.) Rs233.721.3 1,097.8%  
Cash flow per share (Unadj.) Rs248.131.1 797.4%  
Dividends per share (Unadj.) Rs105.002.50 4,200.0%  
Dividend yield (eoy) %1.50.2 750.3%  
Book value per share (Unadj.) Rs973.5120.3 809.0%  
Shares outstanding (eoy) m42.06264.41 15.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.05.0 120.5%   
Avg P/E ratio x29.257.3 51.0%  
P/CF ratio (eoy) x27.539.2 70.2%  
Price / Book Value ratio x7.010.1 69.2%  
Dividend payout %44.911.7 382.6%   
Avg Mkt Cap Rs m287,083322,422 89.0%   
No. of employees `0003.83.0 126.4%   
Total wages/salary Rs m6,4464,439 145.2%   
Avg. sales/employee Rs Th12,440.221,276.9 58.5%   
Avg. wages/employee Rs Th1,677.01,459.1 114.9%   
Avg. net profit/employee Rs Th2,556.71,850.0 138.2%   
INCOME DATA
Net Sales Rs m47,82064,724 73.9%  
Other income Rs m4,326317 1,364.7%   
Total revenues Rs m52,14665,041 80.2%   
Gross profit Rs m11,41011,378 100.3%  
Depreciation Rs m6062,598 23.3%   
Interest Rs m8312 2.5%   
Profit before tax Rs m15,1238,785 172.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,2953,157 167.7%   
Profit after tax Rs m9,8285,628 174.6%  
Gross profit margin %23.917.6 135.7%  
Effective tax rate %35.035.9 97.4%   
Net profit margin %20.68.7 236.4%  
BALANCE SHEET DATA
Current assets Rs m52,67429,997 175.6%   
Current liabilities Rs m18,14020,986 86.4%   
Net working cap to sales %72.213.9 518.7%  
Current ratio x2.91.4 203.2%  
Inventory Days Days3658 61.1%  
Debtors Days Days2985 34.6%  
Net fixed assets Rs m4,79819,421 24.7%   
Share capital Rs m421264 159.1%   
"Free" reserves Rs m40,52731,555 128.4%   
Net worth Rs m40,94731,819 128.7%   
Long term debt Rs m0754 0.0%   
Total assets Rs m60,68153,786 112.8%  
Interest coverage x1,939.829.2 6,653.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.2 65.5%   
Return on assets %16.211.0 146.8%  
Return on equity %24.017.7 135.7%  
Return on capital %37.027.9 132.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1712,467 128.5%   
Fx outflow Rs m1,7702,882 61.4%   
Net fx Rs m1,401-415 -337.6%   
CASH FLOW
From Operations Rs m6,7116,444 104.1%  
From Investments Rs m-3,351-4,297 78.0%  
From Financial Activity Rs m-3,768-1,900 198.3%  
Net Cashflow Rs m-408247 -165.2%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 72.5 25.4 285.4%  
Indian inst/Mut Fund % 0.8 3.5 22.9%  
FIIs % 12.0 2.4 500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 41.8 35.4%  
Shareholders   26,457 56,460 46.9%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   BRITANNIA  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL  

Compare GSK CONSUMER With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - RASOYA PROTEINS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS