Compare GSK Consumer with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs VADILAL INDUSTRIES - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER VADILAL INDUSTRIES GSK CONSUMER/
VADILAL INDUSTRIES
 
P/E (TTM) x 36.6 14.1 258.6% View Chart
P/BV x 10.8 2.6 409.8% View Chart
Dividend Yield % 0.8 0.2 509.0%  

Financials

 GSK CONSUMER   VADILAL INDUSTRIES
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
VADILAL INDUSTRIES
Mar-19
GSK CONSUMER/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,793950 715.0%   
Low Rs4,919400 1,229.6%   
Sales per share (Unadj.) Rs1,026.3787.7 130.3%  
Earnings per share (Unadj.) Rs166.546.3 359.3%  
Cash flow per share (Unadj.) Rs181.869.8 260.4%  
Dividends per share (Unadj.) Rs75.001.25 6,000.0%  
Dividend yield (eoy) %1.30.2 691.7%  
Book value per share (Unadj.) Rs828.6288.0 287.7%  
Shares outstanding (eoy) m42.067.20 584.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.70.9 665.8%   
Avg P/E ratio x35.214.6 241.5%  
P/CF ratio (eoy) x32.29.7 333.2%  
Price / Book Value ratio x7.12.3 301.5%  
Dividend payout %45.12.7 1,670.1%   
Avg Mkt Cap Rs m246,2844,860 5,067.6%   
No. of employees `0004.00.7 551.7%   
Total wages/salary Rs m5,277538 981.6%   
Avg. sales/employee Rs Th10,837.37,854.7 138.0%   
Avg. wages/employee Rs Th1,325.0744.6 177.9%   
Avg. net profit/employee Rs Th1,757.7462.0 380.4%   
INCOME DATA
Net Sales Rs m43,1655,671 761.1%  
Other income Rs m2,574108 2,385.6%   
Total revenues Rs m45,7395,779 791.5%   
Gross profit Rs m8,834720 1,226.2%  
Depreciation Rs m644169 380.9%   
Interest Rs m20141 14.4%   
Profit before tax Rs m10,744519 2,071.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743185 2,023.0%   
Profit after tax Rs m7,001334 2,098.6%  
Gross profit margin %20.512.7 161.1%  
Effective tax rate %34.835.7 97.7%   
Net profit margin %16.25.9 275.7%  
BALANCE SHEET DATA
Current assets Rs m45,6201,807 2,524.9%   
Current liabilities Rs m17,4261,794 971.6%   
Net working cap to sales %65.30.2 28,062.0%  
Current ratio x2.61.0 259.9%  
Inventory Days Days3582 42.3%  
Debtors Days Days2420 118.0%  
Net fixed assets Rs m5,1382,805 183.2%   
Share capital Rs m42172 585.0%   
"Free" reserves Rs m34,4312,002 1,720.1%   
Net worth Rs m34,8512,074 1,680.7%   
Long term debt Rs m0580 0.0%   
Total assets Rs m54,1274,761 1,136.9%  
Interest coverage x530.24.7 11,315.8%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.81.2 66.9%   
Return on assets %13.010.0 130.2%  
Return on equity %20.116.1 124.9%  
Return on capital %30.924.8 124.3%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,014717 420.6%   
Fx outflow Rs m186106 175.0%   
Net fx Rs m2,828611 463.2%   
CASH FLOW
From Operations Rs m7,230460 1,572.2%  
From Investments Rs m-4,465-328 1,360.3%  
From Financial Activity Rs m-3,634-96 3,793.3%  
Net Cashflow Rs m-86836 -2,418.1%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 72.5 0.2 48,333.3%  
Indian inst/Mut Fund % 0.8 0.2 381.0%  
FIIs % 12.0 0.0 120,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 34.6 42.8%  
Shareholders   26,457 11,093 238.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   SAVITA OIL  RAJ OIL MILLS  UNITED BREWERIES  TATA GLOBAL  HERITAGE FOOD  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 18, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS