X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs VADILAL INDUSTRIES - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER VADILAL INDUSTRIES GSK CONSUMER/
VADILAL INDUSTRIES
 
P/E (TTM) x 39.5 29.0 136.3% View Chart
P/BV x 8.9 4.6 191.8% View Chart
Dividend Yield % 1.1 0.2 694.3%  

Financials

 GSK CONSUMER   VADILAL INDUSTRIES
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
VADILAL INDUSTRIES
Mar-16
GSK CONSUMER/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,551884 741.5%   
Low Rs4,921265 1,857.0%   
Sales per share (Unadj.) Rs947.8624.6 151.7%  
Earnings per share (Unadj.) Rs156.120.5 761.6%  
Cash flow per share (Unadj.) Rs171.439.3 435.9%  
Dividends per share (Unadj.) Rs70.001.25 5,600.0%  
Dividend yield (eoy) %1.20.2 560.6%  
Book value per share (Unadj.) Rs742.4176.5 420.6%  
Shares outstanding (eoy) m42.067.20 584.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.10.9 658.3%   
Avg P/E ratio x36.728.0 131.2%  
P/CF ratio (eoy) x33.514.6 229.2%  
Price / Book Value ratio x7.73.3 237.5%  
Dividend payout %44.86.1 735.3%   
Avg Mkt Cap Rs m241,2654,135 5,835.3%   
No. of employees `0003.80.6 645.3%   
Total wages/salary Rs m4,580251 1,825.5%   
Avg. sales/employee Rs Th10,471.47,622.5 137.4%   
Avg. wages/employee Rs Th1,203.1425.3 282.9%   
Avg. net profit/employee Rs Th1,724.9250.2 689.5%   
INCOME DATA
Net Sales Rs m39,8654,497 886.4%  
Other income Rs m2,43911 22,792.5%   
Total revenues Rs m42,3034,508 938.4%   
Gross profit Rs m8,335584 1,428.0%  
Depreciation Rs m642136 473.7%   
Interest Rs m28215 13.0%   
Profit before tax Rs m10,104244 4,134.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,53797 3,632.2%   
Profit after tax Rs m6,567148 4,448.8%  
Gross profit margin %20.913.0 161.1%  
Effective tax rate %35.039.8 87.9%   
Net profit margin %16.53.3 501.9%  
BALANCE SHEET DATA
Current assets Rs m41,4461,266 3,273.5%   
Current liabilities Rs m16,0111,722 929.9%   
Net working cap to sales %63.8-10.1 -629.5%  
Current ratio x2.60.7 352.0%  
Inventory Days Days4276 55.6%  
Debtors Days Days2918 167.8%  
Net fixed assets Rs m5,3622,253 238.0%   
Share capital Rs m42172 585.0%   
"Free" reserves Rs m30,806595 5,174.9%   
Net worth Rs m31,2271,271 2,457.1%   
Long term debt Rs m0456 0.0%   
Total assets Rs m49,6023,660 1,355.2%  
Interest coverage x364.52.1 17,035.7%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.81.2 65.4%   
Return on assets %13.39.9 134.4%  
Return on equity %21.011.6 181.1%  
Return on capital %32.426.6 121.9%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m2,591362 715.6%   
Fx outflow Rs m282130 216.0%   
Net fx Rs m2,310232 996.5%   
CASH FLOW
From Operations Rs m6,225636 979.4%  
From Investments Rs m-6,218-113 5,512.0%  
From Financial Activity Rs m-3,615-529 683.1%  
Net Cashflow Rs m-3,608-7 55,501.5%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 72.5 0.2 48,333.3%  
Indian inst/Mut Fund % 0.8 0.2 381.0%  
FIIs % 12.0 0.0 120,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 34.6 42.8%  
Shareholders   26,457 11,093 238.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Extend Gains; Energy & PSU Stocks Rally(12:30 pm)

Stock markets in India continue to trade higher taking cues from their key Asian counterparts. Sectoral indices are trading in green with stocks in the oil & gas sector.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


May 28, 2018 01:15 PM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS