Compare GSK Consumer with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs VST INDUSTRIES - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER VST INDUSTRIES GSK CONSUMER/
VST INDUSTRIES
 
P/E (TTM) x 32.1 23.2 138.5% View Chart
P/BV x 9.5 8.4 112.7% View Chart
Dividend Yield % 1.0 2.1 44.6%  

Financials

 GSK CONSUMER   VST INDUSTRIES
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
VST INDUSTRIES
Mar-19
GSK CONSUMER/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,7933,580 189.7%   
Low Rs4,9192,470 199.1%   
Sales per share (Unadj.) Rs1,026.3711.8 144.2%  
Earnings per share (Unadj.) Rs166.5146.9 113.3%  
Cash flow per share (Unadj.) Rs181.8173.7 104.6%  
Dividends per share (Unadj.) Rs75.0077.50 96.8%  
Dividend yield (eoy) %1.32.6 50.0%  
Book value per share (Unadj.) Rs828.6430.1 192.7%  
Shares outstanding (eoy) m42.0615.44 272.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.74.2 134.3%   
Avg P/E ratio x35.220.6 170.9%  
P/CF ratio (eoy) x32.217.4 185.0%  
Price / Book Value ratio x7.17.0 100.5%  
Dividend payout %45.152.8 85.4%   
Avg Mkt Cap Rs m246,28446,706 527.3%   
No. of employees `0004.00.8 509.3%   
Total wages/salary Rs m5,277923 572.0%   
Avg. sales/employee Rs Th10,837.314,053.8 77.1%   
Avg. wages/employee Rs Th1,325.01,179.8 112.3%   
Avg. net profit/employee Rs Th1,757.72,900.8 60.6%   
INCOME DATA
Net Sales Rs m43,16510,990 392.8%  
Other income Rs m2,574389 661.7%   
Total revenues Rs m45,73911,379 402.0%   
Gross profit Rs m8,8343,531 250.2%  
Depreciation Rs m644414 155.7%   
Interest Rs m200-   
Profit before tax Rs m10,7443,507 306.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7431,238 302.2%   
Profit after tax Rs m7,0012,268 308.6%  
Gross profit margin %20.532.1 63.7%  
Effective tax rate %34.835.3 98.6%   
Net profit margin %16.220.6 78.6%  
BALANCE SHEET DATA
Current assets Rs m45,6209,586 475.9%   
Current liabilities Rs m17,4265,243 332.4%   
Net working cap to sales %65.339.5 165.3%  
Current ratio x2.61.8 143.2%  
Inventory Days Days3594 37.0%  
Debtors Days Days245 495.6%  
Net fixed assets Rs m5,1382,137 240.4%   
Share capital Rs m421154 272.4%   
"Free" reserves Rs m34,4316,486 530.9%   
Net worth Rs m34,8516,640 524.8%   
Long term debt Rs m00-   
Total assets Rs m54,12712,069 448.5%  
Interest coverage x530.2NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.80.9 87.6%   
Return on assets %13.018.8 69.0%  
Return on equity %20.134.2 58.8%  
Return on capital %30.952.8 58.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0141,471 204.9%   
Fx outflow Rs m186671 27.7%   
Net fx Rs m2,828800 353.8%   
CASH FLOW
From Operations Rs m7,2302,902 249.2%  
From Investments Rs m-4,465-1,480 301.6%  
From Financial Activity Rs m-3,634-1,443 251.9%  
Net Cashflow Rs m-868-21 4,075.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 32.2 225.2%  
Indian inst/Mut Fund % 0.8 14.3 5.6%  
FIIs % 12.0 11.9 100.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 41.7 35.5%  
Shareholders   26,457 13,157 201.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - KAVERI SEED COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS