Compare GSK Consumer with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs VST INDUSTRIES - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER VST INDUSTRIES GSK CONSUMER/
VST INDUSTRIES
 
P/E (TTM) x 39.1 17.5 223.8% View Chart
P/BV x 11.0 8.3 132.6% View Chart
Dividend Yield % 1.0 2.2 45.1%  

Financials

 GSK CONSUMER   VST INDUSTRIES
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
VST INDUSTRIES
Mar-19
GSK CONSUMER/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs7,8193,580 218.4%   
Low Rs5,8322,470 236.1%   
Sales per share (Unadj.) Rs1,136.9711.8 159.7%  
Earnings per share (Unadj.) Rs233.7146.9 159.0%  
Cash flow per share (Unadj.) Rs248.1173.7 142.8%  
Dividends per share (Unadj.) Rs105.0077.50 135.5%  
Dividend yield (eoy) %1.52.6 60.0%  
Book value per share (Unadj.) Rs973.5430.1 226.4%  
Shares outstanding (eoy) m42.0615.44 272.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.04.2 141.3%   
Avg P/E ratio x29.220.6 141.9%  
P/CF ratio (eoy) x27.517.4 158.0%  
Price / Book Value ratio x7.07.0 99.7%  
Dividend payout %44.952.8 85.2%   
Avg Mkt Cap Rs m287,08346,706 614.7%   
No. of employees `0003.80.8 491.6%   
Total wages/salary Rs m6,446923 698.7%   
Avg. sales/employee Rs Th12,440.214,053.8 88.5%   
Avg. wages/employee Rs Th1,677.01,179.8 142.1%   
Avg. net profit/employee Rs Th2,556.72,900.8 88.1%   
INCOME DATA
Net Sales Rs m47,82010,990 435.1%  
Other income Rs m4,326389 1,112.1%   
Total revenues Rs m52,14611,379 458.3%   
Gross profit Rs m11,4103,531 323.1%  
Depreciation Rs m606414 146.4%   
Interest Rs m80-   
Profit before tax Rs m15,1233,507 431.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,2951,238 427.6%   
Profit after tax Rs m9,8282,268 433.3%  
Gross profit margin %23.932.1 74.3%  
Effective tax rate %35.035.3 99.2%   
Net profit margin %20.620.6 99.6%  
BALANCE SHEET DATA
Current assets Rs m52,6749,586 549.5%   
Current liabilities Rs m18,1405,243 346.0%   
Net working cap to sales %72.239.5 182.8%  
Current ratio x2.91.8 158.8%  
Inventory Days Days3694 38.0%  
Debtors Days Days295 619.0%  
Net fixed assets Rs m4,7982,137 224.5%   
Share capital Rs m421154 272.4%   
"Free" reserves Rs m40,5276,486 624.8%   
Net worth Rs m40,9476,640 616.6%   
Long term debt Rs m00-   
Total assets Rs m60,68112,069 502.8%  
Interest coverage x1,939.8NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.80.9 86.5%   
Return on assets %16.218.8 86.2%  
Return on equity %24.034.2 70.3%  
Return on capital %37.052.8 70.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1711,471 215.6%   
Fx outflow Rs m1,770671 263.8%   
Net fx Rs m1,401800 175.2%   
CASH FLOW
From Operations Rs m6,7112,902 231.3%  
From Investments Rs m-3,351-1,480 226.4%  
From Financial Activity Rs m-3,768-1,443 261.2%  
Net Cashflow Rs m-408-21 1,914.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 32.2 225.2%  
Indian inst/Mut Fund % 0.8 14.3 5.6%  
FIIs % 12.0 11.9 100.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 41.7 35.5%  
Shareholders   26,457 13,157 201.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   REI AGRO.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL  

Compare GSK CONSUMER With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Up by 13 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 44 points, down 0.1% at 44,216 levels.

Related Views on News

BAJAJ CONSUMER CARE Share Price Up by 6%; BSE FMCG Index Up 0.3% (Market Updates)

Nov 27, 2020 | Updated on Nov 27, 2020

BAJAJ CONSUMER CARE share price is trading up by 6% and its current market price is Rs 202. The BSE FMCG is up by 0.3%. The top gainers in the BSE FMCG Index are BAJAJ CONSUMER CARE (up 6.0%) and GSK CONSUMER (up 5.1%). The top losers are MARICO (down 0.1%) and DABUR (down 0.2%).

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - AVANTI FEEDS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS