Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SPML INFRA vs HCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SPML INFRA HCC SPML INFRA/
HCC
 
P/E (TTM) x 39.9 11.6 344.8% View Chart
P/BV x 1.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SPML INFRA   HCC
EQUITY SHARE DATA
    SPML INFRA
Mar-23
HCC
Mar-23
SPML INFRA/
HCC
5-Yr Chart
Click to enlarge
High Rs7523 332.2%   
Low Rs1711 158.9%   
Sales per share (Unadj.) Rs194.465.1 298.5%  
Earnings per share (Unadj.) Rs0.1-0.2 -42.3%  
Cash flow per share (Unadj.) Rs0.80.7 115.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs75.4-4.7 -1,596.9%  
Shares outstanding (eoy) m45.421,512.98 3.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.3 92.9%   
Avg P/E ratio x619.2-94.6 -654.8%  
P/CF ratio (eoy) x59.324.7 240.4%  
Price / Book Value ratio x0.6-3.5 -17.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,09325,146 8.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2688,367 3.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,83198,566 9.0%  
Other income Rs m275557 49.4%   
Total revenues Rs m9,10799,123 9.2%   
Gross profit Rs m2889,960 2.9%  
Depreciation Rs m321,286 2.5%   
Interest Rs m50310,123 5.0%   
Profit before tax Rs m29-891 -3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26-625 -4.1%   
Profit after tax Rs m3-266 -1.3%  
Gross profit margin %3.310.1 32.3%  
Effective tax rate %88.470.2 126.1%   
Net profit margin %0-0.3 -14.2%  
BALANCE SHEET DATA
Current assets Rs m16,97976,278 22.3%   
Current liabilities Rs m16,14770,221 23.0%   
Net working cap to sales %9.46.1 153.2%  
Current ratio x1.11.1 96.8%  
Inventory Days Days333154 216.8%  
Debtors Days Days4,9518 61,316.2%  
Net fixed assets Rs m9,90247,680 20.8%   
Share capital Rs m2771,513 18.3%   
"Free" reserves Rs m3,147-8,657 -36.4%   
Net worth Rs m3,425-7,144 -47.9%   
Long term debt Rs m6,35948,511 13.1%   
Total assets Rs m26,880123,979 21.7%  
Interest coverage x1.10.9 116.0%   
Debt to equity ratio x1.9-6.8 -27.3%  
Sales to assets ratio x0.30.8 41.3%   
Return on assets %1.98.0 23.7%  
Return on equity %0.13.7 2.7%  
Return on capital %5.422.3 24.4%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA635 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0635 0.0%   
Fx outflow Rs m0129 0.0%   
Net fx Rs m0506 0.0%   
CASH FLOW
From Operations Rs m200169 118.5%  
From Investments Rs m4594,247 10.8%  
From Financial Activity Rs m-866-6,031 14.4%  
Net Cashflow Rs m-206-1,391 14.8%  

Share Holding

Indian Promoters % 39.4 18.6 211.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.3 17.2 13.6%  
FIIs % 0.0 7.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.7 81.4 74.5%  
Shareholders   9,619 395,914 2.4%  
Pledged promoter(s) holding % 10.2 85.3 12.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SPML INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on SPML INFRA vs HCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SPML INFRA vs HCC Share Price Performance

Period SPML INFRA HCC S&P BSE REALTY
1-Day -4.55% 0.13% 0.52%
1-Month 18.70% -18.76% -1.02%
1-Year 622.72% 147.14% 138.88%
3-Year CAGR 137.83% 60.10% 39.46%
5-Year CAGR 33.82% 15.72% 28.06%

* Compound Annual Growth Rate

Here are more details on the SPML INFRA share price and the HCC share price.

Moving on to shareholding structures...

The promoters of SPML INFRA hold a 39.4% stake in the company. In case of HCC the stake stands at 18.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPML INFRA and the shareholding pattern of HCC.

Finally, a word on dividends...

In the most recent financial year, SPML INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SPML INFRA, and the dividend history of HCC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.