Compare Sundaram Clayton with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNDARAM CLAYTON vs BHARAT FORGE - Comparison Results

SUNDARAM CLAYTON     Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNDARAM CLAYTON BHARAT FORGE SUNDARAM CLAYTON/
BHARAT FORGE
 
P/E (TTM) x 130.0 20.6 630.3% View Chart
P/BV x 6.2 3.9 159.2% View Chart
Dividend Yield % 1.8 1.1 160.2%  

Financials

 SUNDARAM CLAYTON   BHARAT FORGE
EQUITY SHARE DATA
    SUNDARAM CLAYTON
Mar-19
BHARAT FORGE
Mar-19
SUNDARAM CLAYTON/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs5,380784 686.3%   
Low Rs2,252452 498.2%   
Sales per share (Unadj.) Rs10,651.5217.9 4,888.0%  
Earnings per share (Unadj.) Rs370.622.2 1,671.1%  
Cash flow per share (Unadj.) Rs634.533.4 1,901.9%  
Dividends per share (Unadj.) Rs36.005.00 720.0%  
Dividend yield (eoy) %0.90.8 116.6%  
Book value per share (Unadj.) Rs1,222.8115.5 1,059.0%  
Shares outstanding (eoy) m20.23465.59 4.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.8 12.6%   
Avg P/E ratio x10.327.9 37.0%  
P/CF ratio (eoy) x6.018.5 32.5%  
Price / Book Value ratio x3.15.4 58.3%  
Dividend payout %9.722.5 43.1%   
Avg Mkt Cap Rs m77,198287,711 26.8%   
No. of employees `0002.3NA-   
Total wages/salary Rs m17,13412,463 137.5%   
Avg. sales/employee Rs Th92,959.0NM-  
Avg. wages/employee Rs Th7,391.8NM-  
Avg. net profit/employee Rs Th3,234.6NM-  
INCOME DATA
Net Sales Rs m215,479101,457 212.4%  
Other income Rs m2782,028 13.7%   
Total revenues Rs m215,756103,485 208.5%   
Gross profit Rs m23,38820,556 113.8%  
Depreciation Rs m5,3395,208 102.5%   
Interest Rs m7,1861,272 564.8%   
Profit before tax Rs m11,14116,104 69.2%   
Minority Interest Rs m36-120 -30.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,6805,657 65.0%   
Profit after tax Rs m7,49810,326 72.6%  
Gross profit margin %10.920.3 53.6%  
Effective tax rate %33.035.1 94.0%   
Net profit margin %3.510.2 34.2%  
BALANCE SHEET DATA
Current assets Rs m89,10455,389 160.9%   
Current liabilities Rs m87,79241,088 213.7%   
Net working cap to sales %0.614.1 4.3%  
Current ratio x1.01.3 75.3%  
Inventory Days Days2766 41.4%  
Debtors Days Days2977 37.8%  
Net fixed assets Rs m47,85745,609 104.9%   
Share capital Rs m101931 10.9%   
"Free" reserves Rs m24,63752,829 46.6%   
Net worth Rs m24,73853,761 46.0%   
Long term debt Rs m52,92816,785 315.3%   
Total assets Rs m181,698116,422 156.1%  
Interest coverage x2.613.7 18.7%   
Debt to equity ratio x2.10.3 685.3%  
Sales to assets ratio x1.20.9 136.1%   
Return on assets %8.110.0 81.1%  
Return on equity %30.319.2 157.8%  
Return on capital %23.624.5 96.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,50437,443 22.7%   
Fx outflow Rs m7,7037,518 102.5%   
Net fx Rs m80129,924 2.7%   
CASH FLOW
From Operations Rs m-7,1009,115 -77.9%  
From Investments Rs m-13,240-11,751 112.7%  
From Financial Activity Rs m20,8463,677 567.0%  
Net Cashflow Rs m507832 60.9%  

Share Holding

Indian Promoters % 75.0 46.7 160.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.5 16.9 85.8%  
FIIs % 0.0 13.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 10.5 22.7 46.3%  
Shareholders   15,642 51,211 30.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNDARAM CLAYTON With:   DENSO INDIA  AMTEK AUTO  GABRIEL INDIA  SWARAJ ENGINES  JTEKT INDIA  



Today's Market

Indian Indices Trade on a Volatile Note; Healthcare and Banking Stocks Witness Buying(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading mixed with stocks in the metal sector and IT sector.

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SUNDARAM CLAYTON Announces Quarterly Results (4QFY19); Net Profit Down 48.8% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, SUNDARAM CLAYTON has posted a net profit of Rs 503 m (down 48.8% YoY). Sales on the other hand came in at Rs 4 bn (down 10.3% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SUNDARAM CLAYTON SHARE PRICE


Oct 22, 2019 03:03 PM

TRACK SUNDARAM CLAYTON

  • Track your investment in SUNDARAM CLAYTON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SUNDARAM CLAYTON

SUNDARAM CLAYTON - GABRIEL INDIA COMPARISON

COMPARE SUNDARAM CLAYTON WITH

MARKET STATS