X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Sundaram Clayton with Bharat Forge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNDARAM CLAYTON vs BHARAT FORGE - Comparison Results

SUNDARAM CLAYTON    Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNDARAM CLAYTON BHARAT FORGE SUNDARAM CLAYTON/
BHARAT FORGE
 
P/E (TTM) x 218.1 48.5 450.1% View Chart
P/BV x 23.9 6.4 371.5% View Chart
Dividend Yield % 0.9 0.2 422.5%  

Financials

 SUNDARAM CLAYTON   BHARAT FORGE
EQUITY SHARE DATA
    SUNDARAM CLAYTON
Mar-16
BHARAT FORGE
Mar-17
SUNDARAM CLAYTON/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs2,2311,094 203.9%   
Low Rs1,630687 237.3%   
Sales per share (Unadj.) Rs6,228.6283.4 2,197.5%  
Earnings per share (Unadj.) Rs120.430.5 394.2%  
Cash flow per share (Unadj.) Rs254.449.9 509.4%  
Dividends per share (Unadj.) Rs41.002.50 1,640.0%  
Dividend yield (eoy) %2.10.3 756.4%  
Book value per share (Unadj.) Rs693.1176.8 392.0%  
Shares outstanding (eoy) m20.23232.79 8.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.33.1 9.9%   
Avg P/E ratio x16.029.2 55.0%  
P/CF ratio (eoy) x7.617.8 42.6%  
Price / Book Value ratio x2.85.0 55.3%  
Dividend payout %34.18.2 416.0%   
Avg Mkt Cap Rs m39,054207,276 18.8%   
No. of employees `0002.3NA-   
Total wages/salary Rs m9,5409,309 102.5%   
Avg. sales/employee Rs Th55,877.7NM-  
Avg. wages/employee Rs Th4,230.7NM-  
Avg. net profit/employee Rs Th1,079.8NM-  
INCOME DATA
Net Sales Rs m126,00465,982 191.0%  
Other income Rs m4151,193 34.8%   
Total revenues Rs m126,42067,174 188.2%   
Gross profit Rs m8,90312,511 71.2%  
Depreciation Rs m2,7124,521 60.0%   
Interest Rs m1,0031,000 100.4%   
Profit before tax Rs m5,6038,183 68.5%   
Minority Interest Rs m-1,6470-   
Prior Period Items Rs m42131 32.2%   
Extraordinary Inc (Exp) Rs m611,284 4.8%   
Tax Rs m1,6242,492 65.2%   
Profit after tax Rs m2,4357,107 34.3%  
Gross profit margin %7.119.0 37.3%  
Effective tax rate %29.030.4 95.2%   
Net profit margin %1.910.8 17.9%  
BALANCE SHEET DATA
Current assets Rs m26,48742,201 62.8%   
Current liabilities Rs m30,47332,062 95.0%   
Net working cap to sales %-3.215.4 -20.6%  
Current ratio x0.91.3 66.0%  
Inventory Days Days3659 59.9%  
Debtors Days Days1974 25.2%  
Net fixed assets Rs m24,51837,303 65.7%   
Share capital Rs m101466 21.7%   
"Free" reserves Rs m12,13240,698 29.8%   
Net worth Rs m14,02141,164 34.1%   
Long term debt Rs m6,08310,591 57.4%   
Total assets Rs m59,38188,407 67.2%  
Interest coverage x6.69.2 71.7%   
Debt to equity ratio x0.40.3 168.6%  
Sales to assets ratio x2.10.7 284.3%   
Return on assets %5.89.2 63.1%  
Return on equity %17.417.3 100.6%  
Return on capital %25.220.5 123.0%  
Exports to sales %4.30-   
Imports to sales %4.60-   
Exports (fob) Rs m5,372NA-   
Imports (cif) Rs m5,820NA-   
Fx inflow Rs m5,84419,577 29.9%   
Fx outflow Rs m6,1333,081 199.0%   
Net fx Rs m-28816,496 -1.7%   
CASH FLOW
From Operations Rs m9,59910,517 91.3%  
From Investments Rs m-6,463-6,844 94.4%  
From Financial Activity Rs m-3,247-4,007 81.0%  
Net Cashflow Rs m-111-856 13.0%  

Share Holding

Indian Promoters % 75.0 46.7 160.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.5 16.9 85.8%  
FIIs % 0.0 13.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 10.5 22.7 46.3%  
Shareholders   15,642 51,211 30.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNDARAM CLAYTON With:   MOTHERSON SUMI  ASAHI INDIA  SKF INDIA  ANG INDUSTRIES  ZF STEERING  



Today's Market

Sensex Trades Marginally Higher; Pharma Stocks Among Top Gainers(01:30 pm)

After opening the day in green, share markets in India witnessed choppy trades and are presently trading marginally above the dotted line.

Related Views on News

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SUNDARAM CLAYTON SHARE PRICE


Aug 22, 2017 02:50 PM

TRACK SUNDARAM CLAYTON

  • Track your investment in SUNDARAM CLAYTON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SUNDARAM CLAYTON

SUNDARAM CLAYTON - BHARAT FORGE COMPARISON

COMPARE SUNDARAM CLAYTON WITH

MARKET STATS