Compare Sundaram Clayton with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNDARAM CLAYTON vs BHARAT FORGE - Comparison Results

SUNDARAM CLAYTON     Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNDARAM CLAYTON BHARAT FORGE SUNDARAM CLAYTON/
BHARAT FORGE
 
P/E (TTM) x 1,147.1 45.0 2,550.0% View Chart
P/BV x 5.1 4.1 126.1% View Chart
Dividend Yield % 2.1 0.8 280.4%  

Financials

 SUNDARAM CLAYTON   BHARAT FORGE
EQUITY SHARE DATA
    SUNDARAM CLAYTON
Mar-19
BHARAT FORGE
Mar-20
SUNDARAM CLAYTON/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs5,380533 1,009.2%   
Low Rs2,252230 977.9%   
Sales per share (Unadj.) Rs10,651.5173.0 6,156.0%  
Earnings per share (Unadj.) Rs370.67.5 4,940.8%  
Cash flow per share (Unadj.) Rs634.519.3 3,293.7%  
Dividends per share (Unadj.) Rs36.003.50 1,028.6%  
Dividend yield (eoy) %0.90.9 102.9%  
Book value per share (Unadj.) Rs1,222.8112.1 1,090.7%  
Shares outstanding (eoy) m20.23465.59 4.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.2 16.2%   
Avg P/E ratio x10.350.9 20.2%  
P/CF ratio (eoy) x6.019.8 30.4%  
Price / Book Value ratio x3.13.4 91.7%  
Dividend payout %9.746.7 20.8%   
Avg Mkt Cap Rs m77,198177,716 43.4%   
No. of employees `0002.35.2 45.0%   
Total wages/salary Rs m17,13411,955 143.3%   
Avg. sales/employee Rs Th92,959.015,633.3 594.6%   
Avg. wages/employee Rs Th7,391.82,319.9 318.6%   
Avg. net profit/employee Rs Th3,234.6677.8 477.2%   
INCOME DATA
Net Sales Rs m215,47980,558 267.5%  
Other income Rs m2781,879 14.8%   
Total revenues Rs m215,75682,437 261.7%   
Gross profit Rs m23,38811,147 209.8%  
Depreciation Rs m5,3395,477 97.5%   
Interest Rs m7,1861,713 419.4%   
Profit before tax Rs m11,1415,835 190.9%   
Minority Interest Rs m36-429 -8.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-789 0.0%   
Tax Rs m3,6801,125 327.2%   
Profit after tax Rs m7,4983,493 214.7%  
Gross profit margin %10.913.8 78.4%  
Effective tax rate %33.019.3 171.4%   
Net profit margin %3.54.3 80.3%  
BALANCE SHEET DATA
Current assets Rs m89,10452,711 169.0%   
Current liabilities Rs m87,79239,674 221.3%   
Net working cap to sales %0.616.2 3.8%  
Current ratio x1.01.3 76.4%  
Inventory Days Days2779 35.0%  
Debtors Days Days2968 43.2%  
Net fixed assets Rs m47,85752,666 90.9%   
Share capital Rs m101931 10.9%   
"Free" reserves Rs m24,63751,266 48.1%   
Net worth Rs m24,73852,197 47.4%   
Long term debt Rs m52,92818,747 282.3%   
Total assets Rs m181,698115,628 157.1%  
Interest coverage x2.64.4 57.9%   
Debt to equity ratio x2.10.4 595.7%  
Sales to assets ratio x1.20.7 170.2%   
Return on assets %8.14.5 179.5%  
Return on equity %30.36.7 453.0%  
Return on capital %23.68.9 265.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,50426,753 31.8%   
Fx outflow Rs m7,7035,481 140.6%   
Net fx Rs m80121,272 3.8%   
CASH FLOW
From Operations Rs m-7,10015,220 -46.6%  
From Investments Rs m-13,240-11,322 116.9%  
From Financial Activity Rs m20,846-3,814 -546.5%  
Net Cashflow Rs m507264 191.9%  

Share Holding

Indian Promoters % 75.0 46.7 160.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.5 16.9 85.8%  
FIIs % 0.0 13.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 10.5 22.7 46.3%  
Shareholders   15,642 51,211 30.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNDARAM CLAYTON With:   EXIDE INDUSTRIES  ASAHI INDIA  SKF INDIA  ANG INDUSTRIES  AMARA RAJA BATTERIES  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

SUNDARAM CLAYTON Announces Quarterly Results (4QFY20); Net Profit Up 23.4% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, SUNDARAM CLAYTON has posted a net profit of Rs 620 m (up 23.4% YoY). Sales on the other hand came in at Rs 3 bn (down 26.0% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SUNDARAM CLAYTON SHARE PRICE


Oct 21, 2020 (Close)

TRACK SUNDARAM CLAYTON

  • Track your investment in SUNDARAM CLAYTON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SUNDARAM CLAYTON

SUNDARAM CLAYTON - UCAL FUEL COMPARISON

COMPARE SUNDARAM CLAYTON WITH

MARKET STATS