Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHANGAR DECOR vs INTEGRATED PROTEIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHANGAR DECOR INTEGRATED PROTEIN SHANGAR DECOR/
INTEGRATED PROTEIN
 
P/E (TTM) x -435.2 101.0 - View Chart
P/BV x 0.6 1.6 38.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SHANGAR DECOR   INTEGRATED PROTEIN
EQUITY SHARE DATA
    SHANGAR DECOR
Mar-21
INTEGRATED PROTEIN
Mar-21
SHANGAR DECOR/
INTEGRATED PROTEIN
5-Yr Chart
Click to enlarge
High Rs1214 3,350.0%   
Low Rs132 599.1%   
Sales per share (Unadj.) Rs2.80-  
Earnings per share (Unadj.) Rs0.20.1 311.2%  
Cash flow per share (Unadj.) Rs1.00.2 618.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs5.27.7 67.9%  
Shares outstanding (eoy) m12.243.20 382.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x23.80-  
Avg P/E ratio x327.543.9 746.4%  
P/CF ratio (eoy) x69.318.6 371.6%  
Price / Book Value ratio x12.90.4 3,387.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m8199 8,790.5%   
No. of employees `000NANA-   
Total wages/salary Rs m00 131.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m340-  
Other income Rs m02 1.3%   
Total revenues Rs m342 2,153.8%   
Gross profit Rs m13-1 -1,260.8%  
Depreciation Rs m90 3,217.2%   
Interest Rs m00-   
Profit before tax Rs m30 1,075.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10 885.7%   
Profit after tax Rs m30 1,190.5%  
Gross profit margin %37.30- 
Effective tax rate %19.925.7 77.5%   
Net profit margin %7.30- 
BALANCE SHEET DATA
Current assets Rs m1022 5,042.6%   
Current liabilities Rs m811 9,466.3%   
Net working cap to sales %59.40- 
Current ratio x1.32.3 53.3%  
Inventory Days Days20- 
Debtors Days Days606,307,3500- 
Net fixed assets Rs m8524 353.8%   
Share capital Rs m6135 173.9%   
"Free" reserves Rs m2-11 -22.8%   
Net worth Rs m6425 259.5%   
Long term debt Rs m400 11,852.9%   
Total assets Rs m18726 717.7%  
Interest coverage x8.30-  
Debt to equity ratio x0.60 4,566.8%  
Sales to assets ratio x0.20-   
Return on assets %1.60.8 192.5%  
Return on equity %3.90.9 454.8%  
Return on capital %3.41.2 296.5%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-3-1 375.0%  
From Investments Rs m-14NA -5,816.7%  
From Financial Activity Rs m6NA 1,838.2%  
Net Cashflow Rs m-110 3,282.4%  

Share Holding

Indian Promoters % 23.0 46.2 49.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 77.0 53.8 143.3%  
Shareholders   10,567 1,666 634.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHANGAR DECOR With:   VA TECH WABAG    SANGHVI MOVERS    SIS    HEALTHCARE GLOBAL ENTER.    YAARII DIGITAL INTEGRATED    



Today's Market

Sensex Zooms 450 Points, Nifty Tops 17,800; FMCG and Realty Stocks Rally(10:30 am)

Asian share markets opened higher today as another round of weak US data provided a little hope that the Federal Reserve will temper its pace of interest rate hikes.