X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SUPRAJIT ENGG with DENSO INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUPRAJIT ENGG vs DENSO INDIA - Comparison Results

SUPRAJIT ENGG    Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUPRAJIT ENGG DENSO INDIA SUPRAJIT ENGG/
DENSO INDIA
 
P/E (TTM) x 55.4 -6.4 - View Chart
P/BV x 15.9 2.9 547.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 SUPRAJIT ENGG   DENSO INDIA
EQUITY SHARE DATA
    SUPRAJIT ENGG
Mar-14
DENSO INDIA
Mar-12
SUPRAJIT ENGG/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs7079 88.2%   
Low Rs3245 70.2%   
Sales per share (Unadj.) Rs45.4371.7 12.2%  
Earnings per share (Unadj.) Rs4.2-25.9 -16.4%  
Cash flow per share (Unadj.) Rs4.9-12.4 -39.6%  
Dividends per share (Unadj.) Rs0.950-  
Dividend yield (eoy) %1.90-  
Book value per share (Unadj.) Rs17.149.2 34.7%  
Shares outstanding (eoy) m120.0027.88 430.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.2 668.2%   
Avg P/E ratio x12.0-2.4 -499.6%  
P/CF ratio (eoy) x10.3-5.0 -206.2%  
Price / Book Value ratio x3.01.3 235.5%  
Dividend payout %22.40-   
Avg Mkt Cap Rs m6,0781,729 351.6%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m7011,096 64.0%   
Avg. sales/employee Rs ThNM9,803.2-  
Avg. wages/employee Rs ThNM1,036.9-  
Avg. net profit/employee Rs ThNM-683.1-  
INCOME DATA
Net Sales Rs m5,45210,362 52.6%  
Other income Rs m3885 44.2%   
Total revenues Rs m5,49010,447 52.6%   
Gross profit Rs m924-385 -240.1%  
Depreciation Rs m84375 22.3%   
Interest Rs m13416 837.5%   
Profit before tax Rs m744-691 -107.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m2366 3,938.3%   
Profit after tax Rs m508-722 -70.4%  
Gross profit margin %17.0-3.7 -456.3%  
Effective tax rate %31.7-0.9 -3,655.8%   
Net profit margin %9.3-7.0 -133.7%  
BALANCE SHEET DATA
Current assets Rs m2,9604,323 68.5%   
Current liabilities Rs m1,9823,957 50.1%   
Net working cap to sales %17.93.5 508.1%  
Current ratio x1.51.1 136.7%  
Inventory Days Days5257 91.6%  
Debtors Days Days8040 200.6%  
Net fixed assets Rs m1,5311,556 98.4%   
Share capital Rs m120279 43.0%   
"Free" reserves Rs m1,9201,092 175.8%   
Net worth Rs m2,0471,371 149.3%   
Long term debt Rs m424732 57.9%   
Total assets Rs m4,5616,119 74.5%  
Interest coverage x6.6-42.2 -15.5%   
Debt to equity ratio x0.20.5 38.8%  
Sales to assets ratio x1.21.7 70.6%   
Return on assets %14.1-11.5 -122.0%  
Return on equity %24.8-52.7 -47.1%  
Return on capital %35.5-33.3 -106.8%  
Exports to sales %6.10.9 705.7%   
Imports to sales %11.438.2 29.8%   
Exports (fob) Rs m33490 371.3%   
Imports (cif) Rs m6193,955 15.7%   
Fx inflow Rs m33490 371.3%   
Fx outflow Rs m6294,407 14.3%   
Net fx Rs m-295-4,317 6.8%   
CASH FLOW
From Operations Rs m375-625 -60.0%  
From Investments Rs m-526478 -110.0%  
From Financial Activity Rs m144565 25.5%  
Net Cashflow Rs m-7418 -1.6%  

Share Holding

Indian Promoters % 51.8 10.3 502.9%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 1.4 0.2 700.0%  
FIIs % 2.4 7.1 34.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.3 19.3 229.5%  
Shareholders   7,034 13,268 53.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUPRAJIT ENGG With:   PRICOL LIMITED  AMARA RAJA BATT.  BOSCH LTD  SCHAEFFLER INDIA LTD   MOTHERSON SUMI  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SUPRAJIT ENGG SHARE PRICE


Feb 16, 2018 (Close)

TRACK SUPRAJIT ENGG

  • Track your investment in SUPRAJIT ENGG with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SUPRAJIT ENGG 5-YR ANALYSIS

COMPARE SUPRAJIT ENGG WITH

MARKET STATS