MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- SUPRAJIT ENGINEERING - MOTHERSON SUMI
SUPRAJIT ENGINEERING vs MOTHERSON SUMI - Comparison Results
SUPRAJIT ENGINEERING Change
Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More
MOTHERSON SUMI 
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
Current Valuations
| SUPRAJIT ENGINEERING | MOTHERSON SUMI | SUPRAJIT ENGINEERING/ MOTHERSON SUMI |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 24.1 | 27.2 | 88.6% | View Chart |
| P/BV | x | 3.2 | 3.1 | 105.3% | View Chart |
| Dividend Yield | % | 0.9 | 1.4 | 61.5% |
Financials
 SUPRAJIT ENGINEERING  MOTHERSON SUMI |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| SUPRAJIT ENGINEERING Mar-19 |
MOTHERSON SUMI Mar-19 |
SUPRAJIT ENGINEERING/ MOTHERSON SUMI |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 298 | 359 | 83.0% | |
| Low | Rs | 177 | 128 | 138.4% | |
| Sales per share (Unadj.) | Rs | 113.7 | 201.2 | 56.5% | |
| Earnings per share (Unadj.) | Rs | 9.6 | 6.6 | 144.0% | |
| Cash flow per share (Unadj.) | Rs | 12.5 | 13.2 | 94.9% | |
| Dividends per share (Unadj.) | Rs | 1.55 | 1.50 | 103.3% | |
| Dividend yield (eoy) | % | 0.7 | 0.6 | 106.0% | |
| Book value per share (Unadj.) | Rs | 55.4 | 34.7 | 159.6% | |
| Shares outstanding (eoy) | m | 139.87 | 3,157.93 | 4.4% | |
| Bonus/Rights/Conversions | - | B | - | ||
| Price / Sales ratio | x | 2.1 | 1.2 | 172.5% | |
| Avg P/E ratio | x | 24.8 | 36.6 | 67.7% | |
| P/CF ratio (eoy) | x | 19.0 | 18.5 | 102.7% | |
| Price / Book Value ratio | x | 4.3 | 7.0 | 61.1% | |
| Dividend payout | % | 16.2 | 22.6 | 71.8% | |
| Avg Mkt Cap | Rs m | 33,177 | 768,324 | 4.3% | |
| No. of employees | `000 | 1.5 | 10.7 | 14.5% | |
| Total wages/salary | Rs m | 3,037 | 141,694 | 2.1% | |
| Avg. sales/employee | Rs Th | 10,324.0 | 59,617.9 | 17.3% | |
| Avg. wages/employee | Rs Th | 1,971.9 | 13,298.4 | 14.8% | |
| Avg. net profit/employee | Rs Th | 868.8 | 1,969.1 | 44.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 15,899 | 635,229 | 2.5% | |
| Other income | Rs m | 380 | 2,202 | 17.3% | |
| Total revenues | Rs m | 16,279 | 637,431 | 2.6% | |
| Gross profit | Rs m | 2,328 | 53,484 | 4.4% | |
| Depreciation | Rs m | 410 | 20,582 | 2.0% | |
| Interest | Rs m | 246 | 4,232 | 5.8% | |
| Profit before tax | Rs m | 2,052 | 30,872 | 6.6% | |
| Minority Interest | Rs m | 0 | 1,131 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 714 | 11,022 | 6.5% | |
| Profit after tax | Rs m | 1,338 | 20,981 | 6.4% | |
| Gross profit margin | % | 14.6 | 8.4 | 173.9% | |
| Effective tax rate | % | 34.8 | 35.7 | 97.5% | |
| Net profit margin | % | 8.4 | 3.3 | 254.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,290 | 199,496 | 4.2% | |
| Current liabilities | Rs m | 5,012 | 188,906 | 2.7% | |
| Net working cap to sales | % | 20.6 | 1.7 | 1,236.7% | |
| Current ratio | x | 1.7 | 1.1 | 156.6% | |
| Inventory Days | Days | 62 | 27 | 232.2% | |
| Debtors Days | Days | 67 | 35 | 188.9% | |
| Net fixed assets | Rs m | 5,805 | 152,306 | 3.8% | |
| Share capital | Rs m | 140 | 3,158 | 4.4% | |
| "Free" reserves | Rs m | 7,611 | 106,469 | 7.1% | |
| Net worth | Rs m | 7,751 | 109,627 | 7.1% | |
| Long term debt | Rs m | 974 | 80,995 | 1.2% | |
| Total assets | Rs m | 14,472 | 433,302 | 3.3% | |
| Interest coverage | x | 9.4 | 8.3 | 112.8% | |
| Debt to equity ratio | x | 0.1 | 0.7 | 17.0% | |
| Sales to assets ratio | x | 1.1 | 1.5 | 74.9% | |
| Return on assets | % | 10.9 | 5.8 | 188.0% | |
| Return on equity | % | 17.3 | 19.1 | 90.2% | |
| Return on capital | % | 26.3 | 19.0 | 138.5% | |
| Exports to sales | % | 0 | 1.6 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 9,944 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,332 | 11,073 | 12.0% | |
| Fx outflow | Rs m | 1,405 | 30,702 | 4.6% | |
| Net fx | Rs m | -73 | -19,629 | 0.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,448 | 43,124 | 3.4% | |
| From Investments | Rs m | -890 | -33,105 | 2.7% | |
| From Financial Activity | Rs m | -418 | -2,246 | 18.6% | |
| Net Cashflow | Rs m | 141 | 7,773 | 1.8% | |
Share Holding
| Indian Promoters | % | 51.8 | 37.5 | 138.1% | |
| Foreign collaborators | % | 0.0 | 28.1 | - | |
| Indian inst/Mut Fund | % | 1.4 | 5.8 | 24.2% | |
| FIIs | % | 2.4 | 16.7 | 14.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 44.3 | 12.0 | 369.2% | |
| Shareholders | 7,034 | 49,643 | 14.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 10.2 | - |
Compare SUPRAJIT ENGINEERING With: DENSO INDIA AMTEK AUTO GABRIEL INDIA SWARAJ ENGINES JTEKT INDIA
Today's Market
Sensex Opens Lower Tracking Weak Global Cues; L&T Slips 4% Post Q2 Results(09:30 am)
Asian share markets are trading on a negative note today. The Nikkei is trading down by 0.7% and the Hang Seng is trading lower by 1%.
Related Views on News
MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)
Jun 5, 2020 | Updated on Jun 5, 2020For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
SUPRAJIT ENGINEERING Announces Quarterly Results (3QFY20); Net Profit Down 20.4% (Quarterly Result Update)
Feb 3, 2020 | Updated on Feb 3, 2020For the quarter ended December 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 312 m (down 20.4% YoY). Sales on the other hand came in at Rs 4 bn (up 1.6% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
SUPRAJIT ENGINEERING Announces Quarterly Results (1QFY20); Net Profit Down 4.9% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 248 m (down 4.9% YoY). Sales on the other hand came in at Rs 4 bn (up 54.0% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.
More Views on NewsMost Popular
My View on ITC(Fast Profits Daily)
Oct 23, 2020What do the charts say about ITC?
PSU Banks Will Move Up Again(Profit Hunter)
Oct 27, 2020My charts tell me PSU banks are set for a rebound.
One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)
Oct 16, 2020The one sector that you should be looking at to make good profits.
Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)
Oct 16, 2020My research on India's leading defence companies brought me to one major player in drone manufacturing.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
SUPRAJIT ENGINEERING SHARE PRICE
Oct 29, 2020 10:28 AM
TRACK SUPRAJIT ENGINEERING
- Track your investment in SUPRAJIT ENGINEERING with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON SUPRAJIT ENGINEERING
SUPRAJIT ENGINEERING 8-QTR ANALYSIS
COMPARE SUPRAJIT ENGINEERING WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.