Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

S.E. POWER vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    S.E. POWER NTPC S.E. POWER/
NTPC
 
P/E (TTM) x -45.6 20.0 - View Chart
P/BV x 14.8 2.2 662.3% View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 S.E. POWER   NTPC
EQUITY SHARE DATA
    S.E. POWER
Mar-23
NTPC
Mar-23
S.E. POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs30183 16.1%   
Low Rs11135 8.4%   
Sales per share (Unadj.) Rs14.2178.8 7.9%  
Earnings per share (Unadj.) Rs-0.417.7 -2.3%  
Cash flow per share (Unadj.) Rs0.832.9 2.3%  
Dividends per share (Unadj.) Rs07.25 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs1.5151.6 1.0%  
Shares outstanding (eoy) m40.619,696.67 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.9 161.7%   
Avg P/E ratio x-49.29.0 -546.5%  
P/CF ratio (eoy) x26.44.8 546.7%  
Price / Book Value ratio x13.81.0 1,312.4%  
Dividend payout %041.1 -0.0%   
Avg Mkt Cap Rs m8291,540,800 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1865,283 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5771,733,380 0.0%  
Other income Rs m59,333 0.1%   
Total revenues Rs m5821,742,712 0.0%   
Gross profit Rs m31486,511 0.0%  
Depreciation Rs m48147,923 0.0%   
Interest Rs m11108,746 0.0%   
Profit before tax Rs m-22239,175 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-667,961 -0.0%   
Profit after tax Rs m-17171,214 -0.0%  
Gross profit margin %5.428.1 19.4%  
Effective tax rate %24.928.4 87.6%   
Net profit margin %-2.99.9 -29.6%  
BALANCE SHEET DATA
Current assets Rs m182810,474 0.0%   
Current liabilities Rs m127845,350 0.0%   
Net working cap to sales %9.5-2.0 -470.6%  
Current ratio x1.41.0 149.0%  
Inventory Days Days2699 26.1%  
Debtors Days Days616,0776 10,149,938.5%  
Net fixed assets Rs m6843,764,686 0.0%   
Share capital Rs m40696,967 0.4%   
"Free" reserves Rs m-3461,373,265 -0.0%   
Net worth Rs m601,470,232 0.0%   
Long term debt Rs m8101,878,836 0.0%   
Total assets Rs m8664,576,369 0.0%  
Interest coverage x-1.03.2 -32.3%   
Debt to equity ratio x13.41.3 1,052.2%  
Sales to assets ratio x0.70.4 175.7%   
Return on assets %-0.76.1 -11.0%  
Return on equity %-28.011.6 -240.1%  
Return on capital %-1.310.4 -12.6%  
Exports to sales %0.20-   
Imports to sales %8.20-   
Exports (fob) Rs m1NA-   
Imports (cif) Rs m47NA-   
Fx inflow Rs m20-   
Fx outflow Rs m4721,503 0.2%   
Net fx Rs m-46-21,503 0.2%   
CASH FLOW
From Operations Rs m-8400,516 -0.0%  
From Investments Rs m-35-261,072 0.0%  
From Financial Activity Rs m43-141,545 -0.0%  
Net Cashflow Rs m0-2,101 -0.0%  

Share Holding

Indian Promoters % 40.5 51.1 79.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.2 45.9 26.6%  
FIIs % 12.2 17.0 71.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.5 48.9 121.7%  
Shareholders   14,709 1,158,992 1.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare S.E. POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on S.E. Power vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

S.E. Power vs NTPC Share Price Performance

Period S.E. Power NTPC S&P BSE POWER
1-Day -1.96% 2.69% 2.22%
1-Month 3.58% 1.97% 3.26%
1-Year 74.27% 97.47% 89.60%
3-Year CAGR 75.96% 46.63% 38.99%
5-Year CAGR 36.06% 20.11% 27.22%

* Compound Annual Growth Rate

Here are more details on the S.E. Power share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of S.E. Power hold a 40.5% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S.E. Power and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, S.E. Power paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of S.E. Power, and the dividend history of NTPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.