VEDANTA | B C POWER | VEDANTA/ B C POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 24.0 | 69.6% | View Chart |
P/BV | x | 3.6 | 0.9 | 392.8% | View Chart |
Dividend Yield | % | 26.9 | 0.0 | - |
VEDANTA B C POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VEDANTA Mar-23 |
B C POWER Mar-23 |
VEDANTA/ B C POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 441 | 7 | 6,780.8% | |
Low | Rs | 206 | 3 | 6,133.9% | |
Sales per share (Unadj.) | Rs | 396.0 | 13.4 | 2,948.7% | |
Earnings per share (Unadj.) | Rs | 39.0 | 0.1 | 39,050.6% | |
Cash flow per share (Unadj.) | Rs | 67.4 | 0.1 | 60,910.7% | |
Dividends per share (Unadj.) | Rs | 101.50 | 0 | - | |
Avg Dividend yield | % | 31.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.5 | 5.7 | 1,844.1% | |
Shares outstanding (eoy) | m | 3,720.00 | 69.80 | 5,329.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 222.5% | |
Avg P/E ratio | x | 8.3 | 49.4 | 16.8% | |
P/CF ratio (eoy) | x | 4.8 | 44.6 | 10.8% | |
Price / Book Value ratio | x | 3.1 | 0.9 | 355.7% | |
Dividend payout | % | 260.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,203,141 | 344 | 349,633.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,980 | 6 | 478,825.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,473,080 | 937 | 157,153.7% | |
Other income | Rs m | 28,510 | 27 | 103,785.9% | |
Total revenues | Rs m | 1,501,590 | 965 | 155,634.2% | |
Gross profit | Rs m | 342,050 | -13 | -2,686,959.9% | |
Depreciation | Rs m | 105,550 | 1 | 14,073,333.3% | |
Interest | Rs m | 62,250 | 5 | 1,359,170.3% | |
Profit before tax | Rs m | 202,760 | 9 | 2,154,729.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 57,700 | 2 | 2,364,754.1% | |
Profit after tax | Rs m | 145,060 | 7 | 2,081,205.2% | |
Gross profit margin | % | 23.2 | -1.4 | -1,709.8% | |
Effective tax rate | % | 28.5 | 26.0 | 109.7% | |
Net profit margin | % | 9.8 | 0.7 | 1,324.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 605,070 | 1,151 | 52,576.4% | |
Current liabilities | Rs m | 880,260 | 753 | 116,863.2% | |
Net working cap to sales | % | -18.7 | 42.4 | -44.0% | |
Current ratio | x | 0.7 | 1.5 | 45.0% | |
Inventory Days | Days | 61 | 1 | 8,641.7% | |
Debtors Days | Days | 1 | 34 | 2.9% | |
Net fixed assets | Rs m | 1,273,540 | 2 | 69,974,725.3% | |
Share capital | Rs m | 3,720 | 140 | 2,664.8% | |
"Free" reserves | Rs m | 388,830 | 260 | 149,659.4% | |
Net worth | Rs m | 392,550 | 399 | 98,282.5% | |
Long term debt | Rs m | 434,760 | 0 | - | |
Total assets | Rs m | 1,878,610 | 1,153 | 162,980.4% | |
Interest coverage | x | 4.3 | 3.1 | 139.4% | |
Debt to equity ratio | x | 1.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.8 | 96.4% | |
Return on assets | % | 11.0 | 1.0 | 1,101.4% | |
Return on equity | % | 37.0 | 1.7 | 2,117.3% | |
Return on capital | % | 32.0 | 3.5 | 914.5% | |
Exports to sales | % | 21.1 | 0 | - | |
Imports to sales | % | 17.9 | 19.1 | 94.1% | |
Exports (fob) | Rs m | 310,350 | NA | - | |
Imports (cif) | Rs m | 264,370 | 179 | 147,891.0% | |
Fx inflow | Rs m | 310,350 | 0 | - | |
Fx outflow | Rs m | 316,090 | 179 | 176,823.7% | |
Net fx | Rs m | -5,740 | -179 | 3,211.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 330,650 | 341 | 96,825.7% | |
From Investments | Rs m | -6,930 | -425 | 1,632.2% | |
From Financial Activity | Rs m | -341,420 | 53 | -648,717.5% | |
Net Cashflow | Rs m | -17,450 | -30 | 57,269.4% |
Indian Promoters | % | 0.0 | 19.3 | - | |
Foreign collaborators | % | 62.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.0 | 0.2 | 11,578.9% | |
FIIs | % | 8.8 | 0.2 | 4,615.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 80.7 | 47.2% | |
Shareholders | 1,785,798 | 38,391 | 4,651.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VEDANTA With: HINDALCO HINDUSTAN ZINC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vedanta | B C POWER |
---|---|---|
1-Day | -0.98% | 6.34% |
1-Month | 40.51% | 11.59% |
1-Year | 36.97% | 27.76% |
3-Year CAGR | 18.28% | 17.57% |
5-Year CAGR | 16.63% | -33.46% |
* Compound Annual Growth Rate
Here are more details on the Vedanta share price and the B C POWER share price.
Moving on to shareholding structures...
The promoters of Vedanta hold a 62.0% stake in the company. In case of B C POWER the stake stands at 19.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of B C POWER.
Finally, a word on dividends...
In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.
B C POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Vedanta, and the dividend history of B C POWER.
Indian share markets continued the momentum as the session progressed and ended the higher.