Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs BARODA EXTRUSION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA BARODA EXTRUSION VEDANTA/
BARODA EXTRUSION
 
P/E (TTM) x 12.0 59.8 20.1% View Chart
P/BV x 2.6 - - View Chart
Dividend Yield % 37.4 0.0 -  

Financials

 VEDANTA   BARODA EXTRUSION
EQUITY SHARE DATA
    VEDANTA
Mar-23
BARODA EXTRUSION
Mar-23
VEDANTA/
BARODA EXTRUSION
5-Yr Chart
Click to enlarge
High Rs4415 8,331.8%   
Low Rs2061 14,934.8%   
Sales per share (Unadj.) Rs396.08.7 4,537.3%  
Earnings per share (Unadj.) Rs39.0-0.2 -16,999.6%  
Cash flow per share (Unadj.) Rs67.4-0.2 -30,299.5%  
Dividends per share (Unadj.) Rs101.500-  
Avg Dividend yield %31.40-  
Book value per share (Unadj.) Rs105.5-2.6 -4,104.8%  
Shares outstanding (eoy) m3,720.00149.05 2,495.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.4 213.7%   
Avg P/E ratio x8.3-14.5 -57.0%  
P/CF ratio (eoy) x4.8-15.0 -32.0%  
Price / Book Value ratio x3.1-1.3 -236.3%  
Dividend payout %260.30-   
Avg Mkt Cap Rs m1,203,141497 242,042.9%   
No. of employees `000NANA-   
Total wages/salary Rs m30,98010 308,565.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,473,0801,301 113,241.5%  
Other income Rs m28,5104 645,022.6%   
Total revenues Rs m1,501,5901,305 115,042.3%   
Gross profit Rs m342,050-38 -911,161.4%  
Depreciation Rs m105,5501 10,052,381.0%   
Interest Rs m62,2500 29,642,857.1%   
Profit before tax Rs m202,760-34 -589,761.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57,7000 -30,368,421.1%   
Profit after tax Rs m145,060-34 -424,276.1%  
Gross profit margin %23.2-2.9 -804.5%  
Effective tax rate %28.50.5 5,176.5%   
Net profit margin %9.8-2.6 -374.7%  
BALANCE SHEET DATA
Current assets Rs m605,070245 247,472.4%   
Current liabilities Rs m880,260168 525,026.8%   
Net working cap to sales %-18.75.9 -316.3%  
Current ratio x0.71.5 47.1%  
Inventory Days Days611 11,187.4%  
Debtors Days Days1371 0.3%  
Net fixed assets Rs m1,273,54020 6,264,338.4%   
Share capital Rs m3,720149 2,495.8%   
"Free" reserves Rs m388,830-532 -73,058.1%   
Net worth Rs m392,550-383 -102,448.0%   
Long term debt Rs m434,760530 81,976.1%   
Total assets Rs m1,878,610265 709,364.5%  
Interest coverage x4.3-162.7 -2.6%   
Debt to equity ratio x1.1-1.4 -80.0%  
Sales to assets ratio x0.84.9 16.0%   
Return on assets %11.0-12.8 -86.0%  
Return on equity %37.08.9 414.1%  
Return on capital %32.0-23.2 -138.0%  
Exports to sales %21.10-   
Imports to sales %17.90-   
Exports (fob) Rs m310,350NA-   
Imports (cif) Rs m264,370NA-   
Fx inflow Rs m310,3500-   
Fx outflow Rs m316,0900-   
Net fx Rs m-5,7400-   
CASH FLOW
From Operations Rs m330,650-23 -1,439,486.3%  
From Investments Rs m-6,930-2 310,762.3%  
From Financial Activity Rs m-341,42029 -1,190,031.4%  
Net Cashflow Rs m-17,4504 -498,571.4%  

Share Holding

Indian Promoters % 0.0 57.0 -  
Foreign collaborators % 63.7 0.0 -  
Indian inst/Mut Fund % 19.0 0.0 -  
FIIs % 7.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 43.1 84.3%  
Shareholders   1,909,460 19,157 9,967.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDUSTAN ZINC    HINDALCO    


More on Vedanta vs BARODA EXTR.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs BARODA EXTR. Share Price Performance

Period Vedanta BARODA EXTR.
1-Day -0.18% -3.23%
1-Month 3.16% -9.09%
1-Year -1.13% 129.30%
3-Year CAGR 5.63% 53.78%
5-Year CAGR 8.77% 62.27%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the BARODA EXTR. share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 63.7% stake in the company. In case of BARODA EXTR. the stake stands at 57.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of BARODA EXTR..

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.

BARODA EXTR. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vedanta, and the dividend history of BARODA EXTR..



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.