Compare Vedanta with - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs BONLON INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA BONLON INDUSTRIES VEDANTA/
BONLON INDUSTRIES
 
P/E (TTM) x 7.3 - - View Chart
P/BV x 2.2 0.5 439.5% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 VEDANTA   BONLON INDUSTRIES
EQUITY SHARE DATA
    VEDANTA
Mar-21
BONLON INDUSTRIES
Mar-20
VEDANTA/
BONLON INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs231NA-   
Low Rs62NA-   
Sales per share (Unadj.) Rs236.6233.0 101.5%  
Earnings per share (Unadj.) Rs40.411.5 351.3%  
Cash flow per share (Unadj.) Rs60.911.8 516.7%  
Dividends per share (Unadj.) Rs9.500-  
Avg Dividend yield %6.5NM- 
Book value per share (Unadj.) Rs167.057.9 288.4%  
Shares outstanding (eoy) m3,720.0010.43 35,666.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60-   
Avg P/E ratio x3.60-  
P/CF ratio (eoy) x2.40-  
Price / Book Value ratio x0.90-  
Dividend payout %23.50-   
Avg Mkt Cap Rs m545,3520-   
No. of employees `000NANA-   
Total wages/salary Rs m28,6105 585,071.6%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,2102,430 36,218.2%  
Other income Rs m34,210176 19,404.4%   
Total revenues Rs m914,4202,607 35,080.9%   
Gross profit Rs m266,400-48 -553,731.0%  
Depreciation Rs m76,3803 2,529,139.1%   
Interest Rs m52,1002 2,631,313.1%   
Profit before tax Rs m172,130123 139,738.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,8003 683,385.6%   
Profit after tax Rs m150,330120 125,285.4%  
Gross profit margin %30.3-2.0 -1,528.9%  
Effective tax rate %12.72.6 489.5%   
Net profit margin %17.14.9 345.9%  
BALANCE SHEET DATA
Current assets Rs m561,920860 65,310.7%   
Current liabilities Rs m591,240825 71,708.9%   
Net working cap to sales %-3.31.5 -225.7%  
Current ratio x1.01.0 91.1%  
Inventory Days Days13881 170.5%  
Debtors Days Days138 3.8%  
Net fixed assets Rs m1,236,450567 218,215.0%   
Share capital Rs m3,720104 3,567.7%   
"Free" reserves Rs m617,350500 123,591.1%   
Net worth Rs m621,070604 102,863.6%   
Long term debt Rs m379,6200 949,050,000.0%   
Total assets Rs m1,798,3701,428 125,969.8%  
Interest coverage x4.363.2 6.8%   
Debt to equity ratio x0.60 922,629.3%  
Sales to assets ratio x0.51.7 28.8%   
Return on assets %11.38.5 131.7%  
Return on equity %24.219.9 121.8%  
Return on capital %22.420.7 108.1%  
Exports to sales %00-   
Imports to sales %18.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m164,470NA-   
Fx inflow Rs m177,0600-   
Fx outflow Rs m176,9800-   
Net fx Rs m800-   
CASH FLOW
From Operations Rs m239,800587 40,835.8%  
From Investments Rs m-67,50050 -136,308.6%  
From Financial Activity Rs m-175,650-562 31,247.2%  
Net Cashflow Rs m-2,63075 -3,524.5%  

Share Holding

Indian Promoters % 0.0 67.3 0.0%  
Foreign collaborators % 62.9 0.0 -  
Indian inst/Mut Fund % 23.8 0.0 -  
FIIs % 16.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.1 32.7 113.7%  
Shareholders   347,442 137 253,607.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   GRAVITA INDIA  BHAGYANAGAR IND  SHIRPUR GOLD REF  N.D. METAL  CUBEX TUBING  



Today's Market

HUL's Quarterly Performance, Tata Motors on EV Battery Prices, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. Dalal street's greatest winning streak in over ten months came to an end when benchmark indices fell for the first time in eight sessions.

Related Views on News

VEDANTA 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of VEDANTA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Oct 19, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS