Compare Sesa Goa Ltd with Coal India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA LTD vs COAL INDIA - Comparison Results

VEDANTA LTD     Change

Sesa Sterlite Limited is India's largest producer and exporter of iron ore in the private sector (except in FY13) and a subsidiary of Vedanta Resources Plc., the London listed FTSE 100 diversified metals and mining major. Sesa also produces pig iron ... More

COAL INDIA 
   Change

Coal India Ltd. (CIL) is the largest coal producing company in India and also the world. This is based on its raw coal production of 431.3 m tonne per annum (MTPA) in FY10. It is also the largest coal reserve holder in the world based on its reserve ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA LTD COAL INDIA VEDANTA LTD/
COAL INDIA
 
P/E (TTM) x 4.7 7.1 66.7% View Chart
P/BV x 0.7 4.9 14.5% View Chart
Dividend Yield % 12.6 6.4 197.4%  

Financials

 VEDANTA LTD   COAL INDIA
EQUITY SHARE DATA
    VEDANTA LTD
Mar-19
COAL INDIA
Mar-19
VEDANTA LTD/
COAL INDIA
5-Yr Chart
Click to enlarge
High Rs314303 103.5%   
Low Rs146212 68.8%   
Sales per share (Unadj.) Rs310.4150.7 206.0%  
Earnings per share (Unadj.) Rs32.728.3 115.4%  
Cash flow per share (Unadj.) Rs60.333.9 177.8%  
Dividends per share (Unadj.) Rs18.8513.10 143.9%  
Dividend yield (eoy) %8.25.1 161.3%  
Book value per share (Unadj.) Rs210.142.9 489.5%  
Shares outstanding (eoy) m2,965.006,162.73 48.1%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x0.71.7 43.3%   
Avg P/E ratio x7.09.1 77.3%  
P/CF ratio (eoy) x3.87.6 50.2%  
Price / Book Value ratio x1.16.0 18.2%  
Dividend payout %57.646.2 124.7%   
Avg Mkt Cap Rs m681,0611,586,903 42.9%   
No. of employees `0009.3285.5 3.3%   
Total wages/salary Rs m30,230387,701 7.8%   
Avg. sales/employee Rs Th98,679.23,254.0 3,032.5%   
Avg. wages/employee Rs Th3,240.81,358.1 238.6%   
Avg. net profit/employee Rs Th10,396.7611.7 1,699.6%   
INCOME DATA
Net Sales Rs m920,480928,961 99.1%  
Other income Rs m40,18058,737 68.4%   
Total revenues Rs m960,660987,698 97.3%   
Gross profit Rs m231,030249,780 92.5%  
Depreciation Rs m81,92034,504 237.4%   
Interest Rs m56,8902,750 2,068.4%   
Profit before tax Rs m132,400271,263 48.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-8 0.0%   
Extraordinary Inc (Exp) Rs m3,2000-   
Tax Rs m38,62096,625 40.0%   
Profit after tax Rs m96,980174,630 55.5%  
Gross profit margin %25.126.9 93.3%  
Effective tax rate %29.235.6 81.9%   
Net profit margin %10.518.8 56.0%  
BALANCE SHEET DATA
Current assets Rs m598,280693,197 86.3%   
Current liabilities Rs m766,410458,122 167.3%   
Net working cap to sales %-18.325.3 -72.2%  
Current ratio x0.81.5 51.6%  
Inventory Days Days5222 238.5%  
Debtors Days Days1622 73.1%  
Net fixed assets Rs m1,213,560422,726 287.1%   
Share capital Rs m3,71861,627 6.0%   
"Free" reserves Rs m619,250202,912 305.2%   
Net worth Rs m622,968264,539 235.5%   
Long term debt Rs m347,21014,723 2,358.3%   
Total assets Rs m2,020,4301,327,188 152.2%  
Interest coverage x3.399.6 3.3%   
Debt to equity ratio x0.60.1 1,001.5%  
Sales to assets ratio x0.50.7 65.1%   
Return on assets %7.613.4 57.0%  
Return on equity %15.666.0 23.6%  
Return on capital %19.898.1 20.2%  
Exports to sales %00-   
Imports to sales %20.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m186,330NA-   
Fx inflow Rs m185,9600-   
Fx outflow Rs m220,920222 99,738.1%   
Net fx Rs m-34,960-222 15,783.3%   
CASH FLOW
From Operations Rs m237,540166,955 142.3%  
From Investments Rs m-105,300-82,658 127.4%  
From Financial Activity Rs m-102,420-101,516 100.9%  
Net Cashflow Rs m29,180-17,220 -169.5%  

Share Holding

Indian Promoters % 0.0 89.7 -  
Foreign collaborators % 54.9 0.0 -  
Indian inst/Mut Fund % 7.5 2.8 267.9%  
FIIs % 18.0 5.5 327.3%  
ADR/GDR % 8.4 0.0 -  
Free float % 11.2 2.0 560.0%  
Shareholders   419,185 596,244 70.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA LTD With:   MMTC LTD  GUJ.NRE COKE  MOIL  NMDC LTD  HINDUSTAN ZINC  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

COAL INDIA Announces Quarterly Results (1QFY20); Net Profit Up 22.4% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, COAL INDIA has posted a net profit of Rs 46 bn (up 22.4% YoY). Sales on the other hand came in at Rs 249 bn (up 2.8% YoY). Read on for a complete analysis of COAL INDIA's quarterly results.

VEDANTA LTD Announces Quarterly Results (1QFY20); Net Profit Down 13.5% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VEDANTA LTD has posted a net profit of Rs 19 bn (down 13.5% YoY). Sales on the other hand came in at Rs 214 bn (down 3.7% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

COAL INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

Here's an analysis of the annual report of COAL INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of COAL INDIA. Also includes updates on the valuation of COAL INDIA.

VEDANTA LTD 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of VEDANTA LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA LTD. Also includes updates on the valuation of VEDANTA LTD.

COAL INDIA Announces Quarterly Results (4QFY19); Net Profit Up 365.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, COAL INDIA has posted a net profit of Rs 60 bn (up 365.3% YoY). Sales on the other hand came in at Rs 285 bn (up 6.1% YoY). Read on for a complete analysis of COAL INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA LTD SHARE PRICE


Oct 18, 2019 (Close)

TRACK VEDANTA LTD

  • Track your investment in VEDANTA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VEDANTA LTD 5-YR ANALYSIS

COMPARE VEDANTA LTD WITH

MARKET STATS