Compare Vedanta with GRAVITA INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs GRAVITA INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA GRAVITA INDIA VEDANTA/
GRAVITA INDIA
 
P/E (TTM) x 6.4 18.5 34.7% View Chart
P/BV x 1.9 5.2 37.4% View Chart
Dividend Yield % 2.9 0.5 539.0%  

Financials

 VEDANTA   GRAVITA INDIA
EQUITY SHARE DATA
    VEDANTA
Mar-21
GRAVITA INDIA
Mar-21
VEDANTA/
GRAVITA INDIA
5-Yr Chart
Click to enlarge
High Rs231123 187.9%   
Low Rs6232 195.0%   
Sales per share (Unadj.) Rs236.6204.2 115.9%  
Earnings per share (Unadj.) Rs40.48.2 490.9%  
Cash flow per share (Unadj.) Rs60.911.2 545.4%  
Dividends per share (Unadj.) Rs9.501.10 863.6%  
Avg Dividend yield %6.51.4 456.1%  
Book value per share (Unadj.) Rs167.039.0 428.6%  
Shares outstanding (eoy) m3,720.0069.04 5,388.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60.4 163.4%   
Avg P/E ratio x3.69.4 38.6%  
P/CF ratio (eoy) x2.46.9 34.7%  
Price / Book Value ratio x0.92.0 44.2%  
Dividend payout %23.513.4 176.0%   
Avg Mkt Cap Rs m545,3525,345 10,202.5%   
No. of employees `000NANA-   
Total wages/salary Rs m28,610729 3,924.7%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,21014,097 6,243.7%  
Other income Rs m34,21072 47,706.0%   
Total revenues Rs m914,42014,169 6,453.6%   
Gross profit Rs m266,4001,150 23,161.4%  
Depreciation Rs m76,380203 37,623.8%   
Interest Rs m52,100310 16,823.3%   
Profit before tax Rs m172,130709 24,271.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,800141 15,484.1%   
Profit after tax Rs m150,330568 26,447.9%  
Gross profit margin %30.38.2 371.0%  
Effective tax rate %12.719.9 63.8%   
Net profit margin %17.14.0 423.6%  
BALANCE SHEET DATA
Current assets Rs m561,9205,307 10,589.2%   
Current liabilities Rs m591,2403,868 15,284.4%   
Net working cap to sales %-3.310.2 -32.6%  
Current ratio x1.01.4 69.3%  
Inventory Days Days1383 5,441.9%  
Debtors Days Days1154 0.9%  
Net fixed assets Rs m1,236,4501,957 63,189.9%   
Share capital Rs m3,720138 2,694.1%   
"Free" reserves Rs m617,3502,551 24,198.0%   
Net worth Rs m621,0702,689 23,094.0%   
Long term debt Rs m379,620512 74,080.9%   
Total assets Rs m1,798,3707,263 24,759.9%  
Interest coverage x4.33.3 130.8%   
Debt to equity ratio x0.60.2 320.8%  
Sales to assets ratio x0.51.9 25.2%   
Return on assets %11.312.1 93.1%  
Return on equity %24.221.1 114.5%  
Return on capital %22.431.8 70.4%  
Exports to sales %039.8 0.0%   
Imports to sales %18.750.5 37.0%   
Exports (fob) Rs mNA5,609 0.0%   
Imports (cif) Rs m164,4707,121 2,309.8%   
Fx inflow Rs m177,0605,609 3,156.8%   
Fx outflow Rs m176,9807,121 2,485.5%   
Net fx Rs m80-1,512 -5.3%   
CASH FLOW
From Operations Rs m239,800765 31,332.5%  
From Investments Rs m-67,500-194 34,878.3%  
From Financial Activity Rs m-175,650-565 31,070.9%  
Net Cashflow Rs m-2,6306 -40,523.9%  

Share Holding

Indian Promoters % 0.0 73.0 -  
Foreign collaborators % 65.2 0.0 -  
Indian inst/Mut Fund % 20.6 0.9 2,397.7%  
FIIs % 8.7 0.9 1,010.5%  
ADR/GDR % 4.3 0.0 -  
Free float % 30.5 27.0 113.0%  
Shareholders   669,966 34,404 1,947.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   BHAGYANAGAR IND  BONLON INDUSTRIES  SHIV.BIMETAL  CUBEX TUBING  B C POWER  



Today's Market

Sensex, Nifty Continue Downtrend to End Lower for 4th Day; Metal & IT Stocks Drag(Closing)

After opening the day on a positive note, Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

VEDANTA 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of VEDANTA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

5 Green Energy Stocks to Watch as India Readies for a Revolution(Views On News)

Oct 13, 2021

The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.

Could HDFC Bank be a Big EV Winner? The Answer Will Surprise You...(Profit Hunter)

Oct 13, 2021

Why should investors take it for granted that India's Tesla will be one of the major auto stocks?

Massive Surge in the Shares of Tata Motors Today. Key Factors Favouring the Rally(Views On News)

Oct 13, 2021

Tata Motors zooms 23% after report of TPG investing Rs 75 bn in EV arm.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Oct 22, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS