Compare Vedanta with Hindalco - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs HINDALCO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA HINDALCO VEDANTA/
HINDALCO
 
P/E (TTM) x 6.0 11.8 50.6% View Chart
P/BV x 1.8 1.6 113.2% View Chart
Dividend Yield % 3.1 0.6 496.4%  

Financials

 VEDANTA   HINDALCO
EQUITY SHARE DATA
    VEDANTA
Mar-21
HINDALCO
Mar-21
VEDANTA/
HINDALCO
5-Yr Chart
Click to enlarge
High Rs231361 63.9%   
Low Rs6289 70.5%   
Sales per share (Unadj.) Rs236.6628.9 37.6%  
Earnings per share (Unadj.) Rs40.415.6 258.5%  
Cash flow per share (Unadj.) Rs60.945.4 134.2%  
Dividends per share (Unadj.) Rs9.503.00 316.7%  
Avg Dividend yield %6.51.3 485.7%  
Book value per share (Unadj.) Rs167.0299.3 55.8%  
Shares outstanding (eoy) m3,720.002,225.09 167.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60.4 173.3%   
Avg P/E ratio x3.614.4 25.2%  
P/CF ratio (eoy) x2.45.0 48.6%  
Price / Book Value ratio x0.90.8 116.9%  
Dividend payout %23.519.2 122.5%   
Avg Mkt Cap Rs m545,352500,311 109.0%   
No. of employees `000NANA-   
Total wages/salary Rs m28,610107,820 26.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,2101,399,330 62.9%  
Other income Rs m34,21016,870 202.8%   
Total revenues Rs m914,4201,416,200 64.6%   
Gross profit Rs m266,400145,270 183.4%  
Depreciation Rs m76,38066,280 115.2%   
Interest Rs m52,10037,520 138.9%   
Profit before tax Rs m172,13058,340 295.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,80023,560 92.5%   
Profit after tax Rs m150,33034,780 432.2%  
Gross profit margin %30.310.4 291.5%  
Effective tax rate %12.740.4 31.4%   
Net profit margin %17.12.5 687.1%  
BALANCE SHEET DATA
Current assets Rs m561,920676,280 83.1%   
Current liabilities Rs m591,240484,930 121.9%   
Net working cap to sales %-3.313.7 -24.4%  
Current ratio x1.01.4 68.1%  
Inventory Days Days13853 263.5%  
Debtors Days Days13 42.8%  
Net fixed assets Rs m1,236,4501,211,840 102.0%   
Share capital Rs m3,7202,220 167.6%   
"Free" reserves Rs m617,350663,860 93.0%   
Net worth Rs m621,070666,080 93.2%   
Long term debt Rs m379,620589,850 64.4%   
Total assets Rs m1,798,3701,888,120 95.2%  
Interest coverage x4.32.6 168.5%   
Debt to equity ratio x0.60.9 69.0%  
Sales to assets ratio x0.50.7 66.0%   
Return on assets %11.33.8 294.0%  
Return on equity %24.25.2 463.6%  
Return on capital %22.47.6 293.6%  
Exports to sales %09.9 0.0%   
Imports to sales %18.716.5 113.1%   
Exports (fob) Rs mNA138,600 0.0%   
Imports (cif) Rs m164,470231,230 71.1%   
Fx inflow Rs m177,060138,600 127.7%   
Fx outflow Rs m176,980231,230 76.5%   
Net fx Rs m80-92,630 -0.1%   
CASH FLOW
From Operations Rs m239,800172,320 139.2%  
From Investments Rs m-67,500-256,370 26.3%  
From Financial Activity Rs m-175,650-48,820 359.8%  
Net Cashflow Rs m-2,630-129,300 2.0%  

Share Holding

Indian Promoters % 0.0 34.0 -  
Foreign collaborators % 50.1 0.7 7,712.3%  
Indian inst/Mut Fund % 35.5 44.9 79.0%  
FIIs % 17.0 22.8 74.6%  
ADR/GDR % 4.0 6.1 66.1%  
Free float % 45.8 59.3 77.4%  
Shareholders   605,760 338,916 178.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   BHAGYANAGAR IND  BONLON INDUSTRIES  STARLIT POWER  HINDUSTAN COPPER  ABC GAS  



Today's Market

Sensex Slumps 700 Points from Day's High to End Lower; Tata Steel & SBI Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

HINDALCO Announces Quarterly Results (1QFY22); Net Profit Up 668.5% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, HINDALCO has posted a net profit of Rs 33 bn (up 668.5% YoY). Sales on the other hand came in at Rs 414 bn (up 63.6% YoY). Read on for a complete analysis of HINDALCO's quarterly results.

HINDALCO Announces Quarterly Results (3QFY21); Net Profit Up 76.2% (Quarterly Result Update)

Feb 11, 2021 | Updated on Feb 11, 2021

For the quarter ended December 2020, HINDALCO has posted a net profit of Rs 3 bn (up 76.2% YoY). Sales on the other hand came in at Rs 114 bn (up 11.0% YoY). Read on for a complete analysis of HINDALCO's quarterly results.

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

HINDALCO 2019-20 Annual Report Analysis (Annual Result Update)

Nov 23, 2020 | Updated on Nov 23, 2020

Here's an analysis of the annual report of HINDALCO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HINDALCO. Also includes updates on the valuation of HINDALCO.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

How to Create a Second Income from Trading(Profit Hunter)

Sep 10, 2021

My trading system that works in all kinds of markets.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Sep 17, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS