Compare Vedanta with N.D. METAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs N.D. METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA N.D. METAL VEDANTA/
N.D. METAL
 
P/E (TTM) x 5.3 27.4 19.4% View Chart
P/BV x 2.0 1.6 123.5% View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 VEDANTA   N.D. METAL
EQUITY SHARE DATA
    VEDANTA
Mar-21
N.D. METAL
Mar-20
VEDANTA/
N.D. METAL
5-Yr Chart
Click to enlarge
High Rs23125 921.4%   
Low Rs6224 262.2%   
Sales per share (Unadj.) Rs236.615.9 1,484.8%  
Earnings per share (Unadj.) Rs40.4-1.8 -2,298.6%  
Cash flow per share (Unadj.) Rs60.9-0.5 -11,450.0%  
Dividends per share (Unadj.) Rs9.500-  
Avg Dividend yield %6.50-  
Book value per share (Unadj.) Rs167.015.5 1,075.4%  
Shares outstanding (eoy) m3,720.002.48 150,000.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.61.5 40.4%   
Avg P/E ratio x3.6-13.9 -26.1%  
P/CF ratio (eoy) x2.4-45.8 -5.3%  
Price / Book Value ratio x0.91.6 55.8%  
Dividend payout %23.50-   
Avg Mkt Cap Rs m545,35261 900,292.2%   
No. of employees `000NANA-   
Total wages/salary Rs m28,6103 1,036,594.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,21040 2,227,252.0%  
Other income Rs m34,21030 114,953.0%   
Total revenues Rs m914,42069 1,319,890.3%   
Gross profit Rs m266,400-31 -850,846.4%  
Depreciation Rs m76,3803 2,512,500.0%   
Interest Rs m52,1000 43,416,666.7%   
Profit before tax Rs m172,130-5 -3,654,564.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,8000 -6,228,571.4%   
Profit after tax Rs m150,330-4 -3,447,935.8%  
Gross profit margin %30.3-79.2 -38.2%  
Effective tax rate %12.77.4 171.0%   
Net profit margin %17.1-11.0 -154.8%  
BALANCE SHEET DATA
Current assets Rs m561,920111 505,778.6%   
Current liabilities Rs m591,240170 348,690.7%   
Net working cap to sales %-3.3-147.9 2.3%  
Current ratio x1.00.7 145.1%  
Inventory Days Days138632 21.9%  
Debtors Days Days1883,109,834 0.0%  
Net fixed assets Rs m1,236,45093 1,333,243.5%   
Share capital Rs m3,72025 15,000.0%   
"Free" reserves Rs m617,35014 4,506,204.4%   
Net worth Rs m621,07039 1,613,168.8%   
Long term debt Rs m379,6205 7,653,629.0%   
Total assets Rs m1,798,370204 882,245.9%  
Interest coverage x4.3-38.2 -11.3%   
Debt to equity ratio x0.60.1 474.4%  
Sales to assets ratio x0.50.2 252.5%   
Return on assets %11.3-2.1 -541.7%  
Return on equity %24.2-11.3 -213.8%  
Return on capital %22.4-10.5 -212.5%  
Exports to sales %00-   
Imports to sales %18.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m164,470NA-   
Fx inflow Rs m177,0600-   
Fx outflow Rs m176,9800-   
Net fx Rs m800-   
CASH FLOW
From Operations Rs m239,8000-  
From Investments Rs m-67,500NA-  
From Financial Activity Rs m-175,650NA-  
Net Cashflow Rs m-2,6300-  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 69.7 0.0 -  
Indian inst/Mut Fund % 19.5 0.0 -  
FIIs % 8.7 0.0 -  
ADR/GDR % 1.5 0.0 -  
Free float % 28.9 25.1 115.1%  
Shareholders   715,446 519 137,850.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDALCO    HINDUSTAN ZINC    HINDUSTAN COPPER    



Today's Market

Indian Indices End Flat Amid High Volatility; Maruti Suzuki & Tech Mahindra Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.

Related Views on News

VEDANTA 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of VEDANTA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

Top 5 Stocks Riding the Metals Rally. Do You Own Any? (Views On News)

Jul 3, 2021

Rising commodity prices have pushed the stocks of these companies to all-time highs.

Do Metal Stocks Really Track Metal Prices? (Views On News)

Sep 11, 2021

A close look at the performance of base metals and key companies in that sector.

Supercycle or Not these 5 Metal Stocks Delivered Superb Gains (Views On News)

Sep 8, 2021

These stocks have rallied than 100% in the last year. Is there more upside to come?

More Views on News

Most Popular

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)

Jan 18, 2022

Here's all you need to know about these five Tata group stocks that aren't as popular as the others.

Insiders are Buying into these 6 Stocks Aggressively. More Details here...(Views On News)

Jan 19, 2022

While promoter holding is an important parameter, it should not be the sole reason for buying a stock.

Top Indian Drone Companies to Watch Out for in 2022(Views On News)

Jan 21, 2022

Several companies are adopting drone technology for regular business operations.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Jan 28, 2022 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS