Compare Vedanta with NILE. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs NILE. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA NILE. VEDANTA/
NILE.
 
P/E (TTM) x 6.6 12.4 53.3% View Chart
P/BV x 1.6 1.2 131.8% View Chart
Dividend Yield % 1.5 0.4 415.6%  

Financials

 VEDANTA   NILE.
EQUITY SHARE DATA
    VEDANTA
Mar-21
NILE.
Mar-20
VEDANTA/
NILE.
5-Yr Chart
Click to enlarge
High Rs231354 65.2%   
Low Rs62136 46.0%   
Sales per share (Unadj.) Rs236.61,975.6 12.0%  
Earnings per share (Unadj.) Rs40.436.4 110.9%  
Cash flow per share (Unadj.) Rs60.948.6 125.3%  
Dividends per share (Unadj.) Rs3.902.00 195.0%  
Dividend yield (eoy) %2.70.8 325.5%  
Book value per share (Unadj.) Rs167.0469.6 35.6%  
Shares outstanding (eoy) m3,720.003.00 124,000.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60.1 499.9%   
Avg P/E ratio x3.66.7 54.0%  
P/CF ratio (eoy) x2.45.0 47.8%  
Price / Book Value ratio x0.90.5 168.4%  
Dividend payout %9.75.5 175.7%   
Avg Mkt Cap Rs m545,352734 74,249.1%   
No. of employees `000NANA-   
Total wages/salary Rs m28,61081 35,121.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,2105,927 14,851.5%  
Other income Rs m34,2103 1,336,328.1%   
Total revenues Rs m914,4205,929 15,422.0%   
Gross profit Rs m266,400214 124,398.8%  
Depreciation Rs m76,38037 208,916.8%   
Interest Rs m52,10045 115,367.6%   
Profit before tax Rs m172,130135 127,513.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,80026 84,924.0%   
Profit after tax Rs m150,330109 137,513.7%  
Gross profit margin %30.33.6 837.6%  
Effective tax rate %12.719.0 66.6%   
Net profit margin %17.11.8 925.9%  
BALANCE SHEET DATA
Current assets Rs m561,9201,438 39,071.1%   
Current liabilities Rs m591,240305 193,887.3%   
Net working cap to sales %-3.319.1 -17.4%  
Current ratio x1.04.7 20.2%  
Inventory Days Days1381 22,407.5%  
Debtors Days Days137 3.9%  
Net fixed assets Rs m1,236,450313 394,691.5%   
Share capital Rs m3,72030 12,391.7%   
"Free" reserves Rs m617,3501,379 44,777.4%   
Net worth Rs m621,0701,409 44,087.2%   
Long term debt Rs m379,62018 2,139,909.8%   
Total assets Rs m1,798,3701,751 102,677.8%  
Interest coverage x4.34.0 107.9%   
Debt to equity ratio x0.60 4,853.8%  
Sales to assets ratio x0.53.4 14.5%   
Return on assets %11.38.8 127.6%  
Return on equity %24.27.8 311.9%  
Return on capital %22.412.6 177.4%  
Exports to sales %00-   
Imports to sales %18.716.9 110.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m164,4701,000 16,443.1%   
Fx inflow Rs m177,0600-   
Fx outflow Rs m176,9801,001 17,683.5%   
Net fx Rs m80-1,001 -8.0%   
CASH FLOW
From Operations Rs m239,800128 187,139.1%  
From Investments Rs m-67,500-14 494,505.5%  
From Financial Activity Rs m-175,650-111 157,845.1%  
Net Cashflow Rs m-2,6303 -81,677.0%  

Share Holding

Indian Promoters % 0.0 50.4 -  
Foreign collaborators % 55.1 0.0 -  
Indian inst/Mut Fund % 27.9 0.0 -  
FIIs % 16.3 0.0 -  
ADR/GDR % 4.3 0.0 -  
Free float % 40.6 49.6 81.8%  
Shareholders   586,557 6,280 9,340.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   ABC GAS  B C POWER  SHIV.BIMETAL  BHAGYANAGAR IND  BARODA EXTRUSION  



Today's Market

Sensex Ends 139 Points Higher; ICICI Bank, Wipro and ITC Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (1QFY20); Net Profit Down 13.5% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VEDANTA LTD has posted a net profit of Rs 19 bn (down 13.5% YoY). Sales on the other hand came in at Rs 214 bn (down 3.7% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

A 25 Bagger Indian Stock at the Centre of the Global Semiconductor Chip Shortage(Profit Hunter)

Jul 13, 2021

One technology company in India is grossly underrated despite its dominant role in semiconductor chip designing.

RBI Opens a New Market for Investors(Fast Profits Daily)

Jul 16, 2021

You now have a new way to create wealth. Grab it with both hands.

OPEC is Dying! RIP OPEC(Fast Profits Daily)

Jul 13, 2021

Why the global oil cartel is unravelling and how India stands to gain.

A Better Way than the Zomato IPO to Play the Food Delivery Megatrend(Profit Hunter)

Jul 14, 2021

A unique backdoor way of making big profits from smallcap companies.

Top 3 Risks for the Nifty Today(Fast Profits Daily)

Jul 12, 2021

Don't ignore the risks to the Nifty that are hiding in plain sight.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Jul 23, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS