X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Sesa Goa Ltd with NMDC LTD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA LTD vs NMDC LTD - Comparison Results

VEDANTA LTD    Change

Sesa Sterlite Limited is India's largest producer and exporter of iron ore in the private sector (except in FY13) and a subsidiary of Vedanta Resources Plc., the London listed FTSE 100 diversified metals and mining major. Sesa also produces pig iron ... More

NMDC LTD 
   Change

NMDC is a public sector enterprise that was incorporated in 1958 and is under the administrative control of Ministry of Steel and Government of India. It is involved in the exploration of wide range of minerals that includes iron ore, copper, rock ph... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA LTD NMDC LTD VEDANTA LTD/
NMDC LTD
 
P/E (TTM) x 10.4 20.2 51.3% View Chart
P/BV x 1.9 1.6 120.7% View Chart
Dividend Yield % 1.2 9.0 13.2%  

Financials

 VEDANTA LTD   NMDC LTD
EQUITY SHARE DATA
    VEDANTA LTD
Mar-16
NMDC LTD
Mar-16
VEDANTA LTD/
NMDC LTD
5-Yr Chart
Click to enlarge
High Rs234139 167.5%   
Low Rs5875 77.3%   
Sales per share (Unadj.) Rs217.316.3 1,334.6%  
Earnings per share (Unadj.) Rs-31.47.4 -425.1%  
Cash flow per share (Unadj.) Rs-8.87.9 -111.2%  
Dividends per share (Unadj.) Rs3.5011.00 31.8%  
Dividend yield (eoy) %2.410.3 23.4%  
Book value per share (Unadj.) Rs150.775.6 199.4%  
Shares outstanding (eoy) m2,965.003,964.72 74.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.76.6 10.2%   
Avg P/E ratio x-4.614.5 -32.0%  
P/CF ratio (eoy) x-16.513.5 -122.2%  
Price / Book Value ratio x1.01.4 68.1%  
Dividend payout %-11.1148.7 -7.5%   
Avg Mkt Cap Rs m432,297425,414 101.6%   
No. of employees `00017.45.8 301.0%   
Total wages/salary Rs m24,6916,750 365.8%   
Avg. sales/employee Rs Th37,077.711,182.7 331.6%   
Avg. wages/employee Rs Th1,420.81,169.2 121.5%   
Avg. net profit/employee Rs Th-5,365.15,080.1 -105.6%   
INCOME DATA
Net Sales Rs m644,33664,558 998.1%  
Other income Rs m44,54317,760 250.8%   
Total revenues Rs m688,87882,318 836.9%   
Gross profit Rs m147,08831,788 462.7%  
Depreciation Rs m67,1092,092 3,208.4%   
Interest Rs m57,045655 8,709.1%   
Profit before tax Rs m67,47746,801 144.2%   
Minority Interest Rs m-31,86720 -157,757.4%   
Prior Period Items Rs m2-878 -0.3%   
Extraordinary Inc (Exp) Rs m-124,517-1,843 6,756.6%   
Tax Rs m4,33014,773 29.3%   
Profit after tax Rs m-93,23429,328 -317.9%  
Gross profit margin %22.849.2 46.4%  
Effective tax rate %6.431.6 20.3%   
Net profit margin %-14.545.4 -31.9%  
BALANCE SHEET DATA
Current assets Rs m666,645193,376 344.7%   
Current liabilities Rs m527,80230,492 1,731.0%   
Net working cap to sales %21.5252.3 8.5%  
Current ratio x1.36.3 19.9%  
Inventory Days Days4636 127.1%  
Debtors Days Days14107 13.5%  
Net fixed assets Rs m943,651118,616 795.6%   
Share capital Rs m2,9653,965 74.8%   
"Free" reserves Rs m380,344295,539 128.7%   
Net worth Rs m446,723299,560 149.1%   
Long term debt Rs m504,5730-   
Total assets Rs m1,879,772332,493 565.4%  
Interest coverage x2.272.5 3.0%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.30.2 176.5%   
Return on assets %-1.99.0 -21.3%  
Return on equity %-20.99.8 -213.2%  
Return on capital %-3.314.9 -22.4%  
Exports to sales %17.40-   
Imports to sales %24.73.6 684.8%   
Exports (fob) Rs m111,869NA-   
Imports (cif) Rs m159,2172,329 6,835.1%   
Fx inflow Rs m112,1180-   
Fx outflow Rs m167,1202,415 6,918.9%   
Net fx Rs m-55,001-2,415 2,277.1%   
CASH FLOW
From Operations Rs m202,60539,897 507.8%  
From Investments Rs m-77,67819,207 -404.4%  
From Financial Activity Rs m-113,862-60,546 188.1%  
Net Cashflow Rs m11,065-1,443 -766.9%  

Share Holding

Indian Promoters % 0.0 80.0 -  
Foreign collaborators % 54.9 0.0 -  
Indian inst/Mut Fund % 7.5 11.2 66.7%  
FIIs % 18.0 6.2 291.7%  
ADR/GDR % 8.4 0.0 -  
Free float % 11.2 2.6 430.8%  
Shareholders   419,185 191,586 218.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA LTD With:   GUJ.NRE COKE  20 MICRONS  COAL INDIA  HINDUSTAN ZINC  MMTC LTD  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Coal India: No Signs of Earnings Upside (Quarterly Results Update - Detailed)

Jun 9, 2017

Operating profit declined by 39.2% YoY on the back of higher provisions for pending wage negotiations and one-time provision for grade slippage claims.

Coal India: Higher Cost Impacts Profitability. Volumes to Drive Growth Going Forward (Quarterly Results Update - Detailed)

Feb 16, 2017

Coal India has reported an increase of 4.2% YoY in the topline while the bottomline has declined by 20.3% YoY.

Coal India: Operating Margins Under Pressure Due To One-Offs (Quarterly Results Update - Detailed)

Dec 22, 2016

Coal India has reported a decline of 7.3% YoY in the topline while the bottomline has declined by 77.4% YoY.

Coal India: Weak Realisations Hurt Topline (Quarterly Results Update - Detailed)

Sep 27, 2016

Coal India has reported a decline of 6.1% YoY in the topline while the bottomline has declined by 14.8% YoY.

Coal India: No Signs of Earnings Upside (Quarterly Results Update - Detailed)

Jun 9, 2017

Operating profit declined by 39.2% YoY on the back of higher provisions for pending wage negotiations and one-time provision for grade slippage claims.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA LTD SHARE PRICE


Aug 22, 2017 (Close)

TRACK VEDANTA LTD

  • Track your investment in VEDANTA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VEDANTA LTD 5-YR ANALYSIS

COMPARE VEDANTA LTD WITH

MARKET STATS