Compare Sesa Goa Ltd with NMDC LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA LTD vs NMDC LTD - Comparison Results

VEDANTA LTD     Change

Sesa Sterlite Limited is India's largest producer and exporter of iron ore in the private sector (except in FY13) and a subsidiary of Vedanta Resources Plc., the London listed FTSE 100 diversified metals and mining major. Sesa also produces pig iron ... More

NMDC LTD 
   Change

NMDC is a public sector enterprise that was incorporated in 1958 and is under the administrative control of Ministry of Steel and Government of India. It is involved in the exploration of wide range of minerals that includes iron ore, copper, rock ph... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA LTD NMDC LTD VEDANTA LTD/
NMDC LTD
 
P/E (TTM) x 4.7 8.3 56.8% View Chart
P/BV x 0.7 1.6 46.0% View Chart
Dividend Yield % 12.5 5.4 231.9%  

Financials

 VEDANTA LTD   NMDC LTD
EQUITY SHARE DATA
    VEDANTA LTD
Mar-19
NMDC LTD
Mar-19
VEDANTA LTD/
NMDC LTD
5-Yr Chart
Click to enlarge
High Rs314126 248.4%   
Low Rs14687 168.7%   
Sales per share (Unadj.) Rs310.439.7 782.2%  
Earnings per share (Unadj.) Rs32.715.1 216.8%  
Cash flow per share (Unadj.) Rs60.316.0 377.2%  
Dividends per share (Unadj.) Rs18.855.52 341.5%  
Dividend yield (eoy) %8.25.2 158.1%  
Book value per share (Unadj.) Rs210.185.1 247.0%  
Shares outstanding (eoy) m2,965.003,061.80 96.8%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x0.72.7 27.6%   
Avg P/E ratio x7.07.1 99.6%  
P/CF ratio (eoy) x3.86.6 57.3%  
Price / Book Value ratio x1.11.3 87.4%  
Dividend payout %57.636.6 157.5%   
Avg Mkt Cap Rs m681,061325,622 209.2%   
No. of employees `0009.35.9 158.5%   
Total wages/salary Rs m30,23010,394 290.8%   
Avg. sales/employee Rs Th98,679.220,643.2 478.0%   
Avg. wages/employee Rs Th3,240.81,765.6 183.6%   
Avg. net profit/employee Rs Th10,396.77,845.0 132.5%   
INCOME DATA
Net Sales Rs m920,480121,527 757.4%  
Other income Rs m40,1805,890 682.2%   
Total revenues Rs m960,660127,416 754.0%   
Gross profit Rs m231,03069,244 333.6%  
Depreciation Rs m81,9202,790 2,935.8%   
Interest Rs m56,890403 14,109.6%   
Profit before tax Rs m132,40071,940 184.0%   
Minority Interest Rs m0-191 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3,2000-   
Tax Rs m38,62025,565 151.1%   
Profit after tax Rs m96,98046,184 210.0%  
Gross profit margin %25.157.0 44.0%  
Effective tax rate %29.235.5 82.1%   
Net profit margin %10.538.0 27.7%  
BALANCE SHEET DATA
Current assets Rs m598,28079,773 750.0%   
Current liabilities Rs m766,41030,648 2,500.7%   
Net working cap to sales %-18.340.4 -45.2%  
Current ratio x0.82.6 30.0%  
Inventory Days Days5220 261.6%  
Debtors Days Days1643 36.9%  
Net fixed assets Rs m1,213,560173,313 700.2%   
Share capital Rs m3,7183,062 121.4%   
"Free" reserves Rs m619,250257,378 240.6%   
Net worth Rs m622,968260,440 239.2%   
Long term debt Rs m347,2100-   
Total assets Rs m2,020,430298,919 675.9%  
Interest coverage x3.3179.4 1.9%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.50.4 112.1%   
Return on assets %7.615.6 48.9%  
Return on equity %15.617.7 87.8%  
Return on capital %19.827.7 71.6%  
Exports to sales %00-   
Imports to sales %20.20.5 4,347.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m186,330566 32,926.3%   
Fx inflow Rs m185,9600-   
Fx outflow Rs m220,920659 33,538.8%   
Net fx Rs m-34,960-659 5,307.4%   
CASH FLOW
From Operations Rs m237,54040,966 579.8%  
From Investments Rs m-105,300-7,892 1,334.2%  
From Financial Activity Rs m-102,420-32,961 310.7%  
Net Cashflow Rs m29,180113 25,868.8%  

Share Holding

Indian Promoters % 0.0 80.0 -  
Foreign collaborators % 54.9 0.0 -  
Indian inst/Mut Fund % 7.5 11.2 66.7%  
FIIs % 18.0 6.2 291.7%  
ADR/GDR % 8.4 0.0 -  
Free float % 11.2 2.6 430.8%  
Shareholders   419,185 191,586 218.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA LTD With:   20 MICRONS  GUJ.NRE COKE  COAL INDIA  HINDUSTAN ZINC  MMTC LTD  



Today's Market

Sensex Opens Marginally Higher; Energy & Realty Stocks Lead(09:30 am)

Asian share markets are higher today as Britain and the EU made headway on a Brexit deal ahead of a leaders' summit.

Related Views on News

NMDC LTD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of NMDC LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NMDC LTD. Also includes updates on the valuation of NMDC LTD.

NMDC LTD Announces Quarterly Results (1QFY20); Net Profit Up 20.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, NMDC LTD has posted a net profit of Rs 12 bn (up 20.9% YoY). Sales on the other hand came in at Rs 33 bn (up 34.8% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (1QFY20); Net Profit Down 13.5% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VEDANTA LTD has posted a net profit of Rs 19 bn (down 13.5% YoY). Sales on the other hand came in at Rs 214 bn (down 3.7% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of VEDANTA LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA LTD. Also includes updates on the valuation of VEDANTA LTD.

NMDC LTD Announces Quarterly Results (4QFY19); Net Profit Up 31.5% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, NMDC LTD has posted a net profit of Rs 15 bn (up 31.5% YoY). Sales on the other hand came in at Rs 36 bn (down 6.2% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA LTD SHARE PRICE


Oct 16, 2019 10:43 AM

TRACK VEDANTA LTD

  • Track your investment in VEDANTA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VEDANTA LTD 8-QTR ANALYSIS

COMPARE VEDANTA LTD WITH

MARKET STATS