Compare Vedanta with NMDC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

VEDANTA vs NMDC - Comparison Results

VEDANTA     Change

Vedanta, formerly known as Sesa Sterlite/Sesa Goa, a Vedanta Group company is one of the world's largest global diversified natural resource majors, with operations across zinc-lead-silver, oil & gas, iron ore, copper, aluminium and commercial power.... More


NMDC is a public sector enterprise that was incorporated in 1958 and is under the administrative control of Ministry of Steel and Government of India. It is involved in the exploration of wide range of minerals that includes iron ore, copper, rock ph... More


Current Valuations

P/E (TTM) x -17.5 20.2 - View Chart
P/BV x 1.5 2.8 53.6% View Chart
Dividend Yield % 1.4 3.0 47.0%  


5-Yr Chart
Click to enlarge
High Rs195126 154.5%   
Low Rs6987 79.8%   
Sales per share (Unadj.) Rs284.839.7 717.6%  
Earnings per share (Unadj.) Rs-16.015.1 -106.1%  
Cash flow per share (Unadj.) Rs14.716.0 91.7%  
Dividends per share (Unadj.) Rs3.905.52 70.7%  
Dividend yield (eoy) %3.05.2 56.9%  
Book value per share (Unadj.) Rs184.385.1 216.6%  
Shares outstanding (eoy) m2,965.003,061.80 96.8%   
Bonus / Rights / Conversions -BB-  
Price / Sales ratio x0.52.7 17.3%   
Avg P/E ratio x-8.37.1 -117.0%  
P/CF ratio (eoy) x9.06.6 135.3%  
Price / Book Value ratio x0.71.3 57.3%  
Dividend payout %-24.436.6 -66.6%   
Avg Mkt Cap Rs m391,380325,622 120.2%   
No. of employees `0009.45.9 159.8%   
Total wages/salary Rs m26,72010,394 257.1%   
Avg. sales/employee Rs Th89,789.520,643.2 435.0%   
Avg. wages/employee Rs Th2,841.01,765.6 160.9%   
Avg. net profit/employee Rs Th-5,043.17,845.0 -64.3%   
Net Sales Rs m844,470121,527 694.9%  
Other income Rs m25,1005,890 426.2%   
Total revenues Rs m869,570127,416 682.5%   
Gross profit Rs m206,87069,244 298.8%  
Depreciation Rs m90,9302,790 3,258.7%   
Interest Rs m49,770403 12,343.8%   
Profit before tax Rs m91,27071,940 126.9%   
Minority Interest Rs m0-191 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-173,8600-   
Tax Rs m-35,16025,565 -137.5%   
Profit after tax Rs m-47,43046,184 -102.7%  
Gross profit margin %24.557.0 43.0%  
Effective tax rate %-38.535.5 -108.4%   
Net profit margin %-5.638.0 -14.8%  
Current assets Rs m575,20079,773 721.0%   
Current liabilities Rs m633,22030,648 2,066.1%   
Net working cap to sales %-6.940.4 -17.0%  
Current ratio x0.92.6 34.9%  
Inventory Days Days4920 244.9%  
Debtors Days Days1243 27.2%  
Net fixed assets Rs m1,074,890173,313 620.2%   
Share capital Rs m3,7183,062 121.4%   
"Free" reserves Rs m542,630257,378 210.8%   
Net worth Rs m546,348260,440 209.8%   
Long term debt Rs m367,2400-   
Total assets Rs m1,836,220298,919 614.3%  
Interest coverage x2.8179.4 1.6%   
Debt to equity ratio x0.70-  
Sales to assets ratio x0.50.4 113.1%   
Return on assets %0.115.6 0.8%  
Return on equity %-8.717.7 -49.0%  
Return on capital %-3.627.7 -13.0%  
Exports to sales %04.5 0.0%   
Imports to sales %16.00.5 3,436.1%   
Exports (fob) Rs mNA5,457 0.0%   
Imports (cif) Rs m135,120566 23,877.0%   
Fx inflow Rs m164,6205,457 3,017.0%   
Fx outflow Rs m148,690659 22,573.3%   
Net fx Rs m15,9304,798 332.0%   
From Operations Rs m192,98040,966 471.1%  
From Investments Rs m-58,940-7,892 746.8%  
From Financial Activity Rs m-155,470-32,961 471.7%  
Net Cashflow Rs m-21,740113 -19,273.0%  

Share Holding

Indian Promoters % 0.0 80.0 -  
Foreign collaborators % 54.9 0.0 -  
Indian inst/Mut Fund % 7.5 11.2 66.7%  
FIIs % 18.0 6.2 291.7%  
ADR/GDR % 8.4 0.0 -  
Free float % 11.2 2.6 430.8%  
Shareholders   419,185 191,586 218.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

NMDC LTD Announces Quarterly Results (3QFY20); Net Profit Down 12.7% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, NMDC LTD has posted a net profit of Rs 14 bn (down 12.7% YoY). Sales on the other hand came in at Rs 30 bn (down 17.6% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)

May 31, 2021

Is the Indian central bank correct in warning you about a market crash?

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Jun 11, 2021 (Close)


  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks