Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs RCI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA RCI INDUSTRIES VEDANTA/
RCI INDUSTRIES
 
P/E (TTM) x 17.2 -0.1 - View Chart
P/BV x 3.7 - - View Chart
Dividend Yield % 26.1 0.0 -  

Financials

 VEDANTA   RCI INDUSTRIES
EQUITY SHARE DATA
    VEDANTA
Mar-23
RCI INDUSTRIES
Mar-22
VEDANTA/
RCI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs44112 3,676.0%   
Low Rs2066 3,435.0%   
Sales per share (Unadj.) Rs396.038.1 1,040.4%  
Earnings per share (Unadj.) Rs39.0-45.7 -85.3%  
Cash flow per share (Unadj.) Rs67.4-38.5 -174.9%  
Dividends per share (Unadj.) Rs101.500-  
Avg Dividend yield %31.40-  
Book value per share (Unadj.) Rs105.5-77.5 -136.1%  
Shares outstanding (eoy) m3,720.0015.68 23,724.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.2 345.7%   
Avg P/E ratio x8.3-0.2 -4,215.2%  
P/CF ratio (eoy) x4.8-0.2 -2,056.0%  
Price / Book Value ratio x3.1-0.1 -2,641.8%  
Dividend payout %260.30-   
Avg Mkt Cap Rs m1,203,141141 853,231.0%   
No. of employees `000NANA-   
Total wages/salary Rs m30,98042 73,744.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,473,080597 246,825.6%  
Other income Rs m28,5102 1,255,947.1%   
Total revenues Rs m1,501,590599 250,649.3%   
Gross profit Rs m342,050-602 -56,773.7%  
Depreciation Rs m105,550113 93,605.9%   
Interest Rs m62,2506 1,040,969.9%   
Profit before tax Rs m202,760-719 -28,202.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57,700-2 -2,497,835.5%   
Profit after tax Rs m145,060-717 -20,242.0%  
Gross profit margin %23.2-100.9 -23.0%  
Effective tax rate %28.50.3 8,856.7%   
Net profit margin %9.8-120.1 -8.2%  
BALANCE SHEET DATA
Current assets Rs m605,070333 181,779.1%   
Current liabilities Rs m880,2602,221 39,632.1%   
Net working cap to sales %-18.7-316.4 5.9%  
Current ratio x0.70.1 458.7%  
Inventory Days Days6198 62.5%  
Debtors Days Days1661 0.2%  
Net fixed assets Rs m1,273,540840 151,626.3%   
Share capital Rs m3,720157 2,373.1%   
"Free" reserves Rs m388,830-1,372 -28,336.9%   
Net worth Rs m392,550-1,215 -32,297.7%   
Long term debt Rs m434,760172 252,532.5%   
Total assets Rs m1,878,6101,173 160,184.3%  
Interest coverage x4.3-119.2 -3.6%   
Debt to equity ratio x1.1-0.1 -781.9%  
Sales to assets ratio x0.80.5 154.1%   
Return on assets %11.0-60.6 -18.2%  
Return on equity %37.059.0 62.7%  
Return on capital %32.068.3 46.9%  
Exports to sales %21.10-   
Imports to sales %17.90-   
Exports (fob) Rs m310,350NA-   
Imports (cif) Rs m264,370NA-   
Fx inflow Rs m310,3500-   
Fx outflow Rs m316,0900-   
Net fx Rs m-5,7400-   
CASH FLOW
From Operations Rs m330,650-12 -2,845,525.0%  
From Investments Rs m-6,9306 -119,689.1%  
From Financial Activity Rs m-341,4202 -20,444,311.4%  
Net Cashflow Rs m-17,450-4 419,471.2%  

Share Holding

Indian Promoters % 0.0 68.3 -  
Foreign collaborators % 63.7 0.0 -  
Indian inst/Mut Fund % 19.0 0.0 -  
FIIs % 7.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 31.7 114.4%  
Shareholders   1,909,460 4,483 42,593.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDALCO    HINDUSTAN ZINC    SHIV.BIMETAL    


More on Vedanta vs RCI INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs RCI INDUSTRIES Share Price Performance

Period Vedanta RCI INDUSTRIES
1-Day 0.08% -4.93%
1-Month 45.77% -23.32%
1-Year 38.26% 12.41%
3-Year CAGR 19.54% -12.47%
5-Year CAGR 17.32% -46.45%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the RCI INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 63.7% stake in the company. In case of RCI INDUSTRIES the stake stands at 68.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of RCI INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.

RCI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vedanta, and the dividend history of RCI INDUSTRIES.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.