Compare Vedanta with SHALIMAR WIRE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs SHALIMAR WIRE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA SHALIMAR WIRE VEDANTA/
SHALIMAR WIRE
 
P/E (TTM) x 6.6 -1.7 - View Chart
P/BV x 1.6 0.7 236.6% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 VEDANTA   SHALIMAR WIRE
EQUITY SHARE DATA
    VEDANTA
Mar-21
SHALIMAR WIRE
Mar-20
VEDANTA/
SHALIMAR WIRE
5-Yr Chart
Click to enlarge
High Rs23116 1,447.0%   
Low Rs623 1,902.4%   
Sales per share (Unadj.) Rs236.623.0 1,027.8%  
Earnings per share (Unadj.) Rs40.4-0.8 -5,176.7%  
Cash flow per share (Unadj.) Rs60.91.2 4,913.2%  
Dividends per share (Unadj.) Rs3.900-  
Dividend yield (eoy) %2.70-  
Book value per share (Unadj.) Rs167.010.1 1,660.9%  
Shares outstanding (eoy) m3,720.0042.76 8,699.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.60.4 148.4%   
Avg P/E ratio x3.6-12.3 -29.5%  
P/CF ratio (eoy) x2.47.7 31.0%  
Price / Book Value ratio x0.91.0 91.8%  
Dividend payout %9.70-   
Avg Mkt Cap Rs m545,352411 132,660.0%   
No. of employees `000NANA-   
Total wages/salary Rs m28,610278 10,288.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,210984 89,414.1%  
Other income Rs m34,21071 48,511.1%   
Total revenues Rs m914,4201,055 86,680.6%   
Gross profit Rs m266,400100 266,907.1%  
Depreciation Rs m76,38086 88,382.3%   
Interest Rs m52,100117 44,423.6%   
Profit before tax Rs m172,130-33 -515,668.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,8000-   
Profit after tax Rs m150,330-33 -450,359.5%  
Gross profit margin %30.310.1 298.5%  
Effective tax rate %12.70-   
Net profit margin %17.1-3.4 -503.7%  
BALANCE SHEET DATA
Current assets Rs m561,920827 67,946.8%   
Current liabilities Rs m591,240695 85,098.7%   
Net working cap to sales %-3.313.4 -24.8%  
Current ratio x1.01.2 79.8%  
Inventory Days Days13824 568.5%  
Debtors Days Days1107 1.4%  
Net fixed assets Rs m1,236,4501,155 107,055.7%   
Share capital Rs m3,72086 4,350.4%   
"Free" reserves Rs m617,350344 179,300.6%   
Net worth Rs m621,070430 144,495.4%   
Long term debt Rs m379,620775 48,968.7%   
Total assets Rs m1,798,3701,982 90,736.9%  
Interest coverage x4.30.7 601.6%   
Debt to equity ratio x0.61.8 33.9%  
Sales to assets ratio x0.50.5 98.5%   
Return on assets %11.34.2 265.9%  
Return on equity %24.2-7.8 -311.7%  
Return on capital %22.47.0 321.8%  
Exports to sales %021.3 0.0%   
Imports to sales %18.747.0 39.8%   
Exports (fob) Rs mNA209 0.0%   
Imports (cif) Rs m164,470462 35,564.2%   
Fx inflow Rs m177,060209 84,604.4%   
Fx outflow Rs m176,980462 38,269.3%   
Net fx Rs m80-253 -31.6%   
CASH FLOW
From Operations Rs m239,800308 77,966.0%  
From Investments Rs m-67,500-203 33,313.6%  
From Financial Activity Rs m-175,650-110 160,001.8%  
Net Cashflow Rs m-2,630-5 54,451.3%  

Share Holding

Indian Promoters % 0.0 65.6 -  
Foreign collaborators % 55.1 0.0 -  
Indian inst/Mut Fund % 27.9 1.7 1,680.1%  
FIIs % 16.3 0.0 -  
ADR/GDR % 4.3 0.0 -  
Free float % 40.6 34.4 118.0%  
Shareholders   586,557 14,178 4,137.1%  
Pledged promoter(s) holding % 0.0 54.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDUSTAN COPPER  GRAVITA INDIA  ABC GAS  POCL ENTERPRISES  HINDALCO  



Today's Market

Sensex Ends 139 Points Higher; ICICI Bank, Wipro and ITC Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (1QFY20); Net Profit Down 13.5% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VEDANTA LTD has posted a net profit of Rs 19 bn (down 13.5% YoY). Sales on the other hand came in at Rs 214 bn (down 3.7% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

A 25 Bagger Indian Stock at the Centre of the Global Semiconductor Chip Shortage(Profit Hunter)

Jul 13, 2021

One technology company in India is grossly underrated despite its dominant role in semiconductor chip designing.

RBI Opens a New Market for Investors(Fast Profits Daily)

Jul 16, 2021

You now have a new way to create wealth. Grab it with both hands.

OPEC is Dying! RIP OPEC(Fast Profits Daily)

Jul 13, 2021

Why the global oil cartel is unravelling and how India stands to gain.

A Better Way than the Zomato IPO to Play the Food Delivery Megatrend(Profit Hunter)

Jul 14, 2021

A unique backdoor way of making big profits from smallcap companies.

Top 3 Risks for the Nifty Today(Fast Profits Daily)

Jul 12, 2021

Don't ignore the risks to the Nifty that are hiding in plain sight.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Jul 23, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VEDANTA - STARLIT POWER COMPARISON

COMPARE VEDANTA WITH

MARKET STATS