Compare Vedanta with SHIV.BIMETAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs SHIV.BIMETAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA SHIV.BIMETAL VEDANTA/
SHIV.BIMETAL
 
P/E (TTM) x 6.0 27.9 21.4% View Chart
P/BV x 1.8 8.0 22.5% View Chart
Dividend Yield % 3.1 0.1 2,529.1%  

Financials

 VEDANTA   SHIV.BIMETAL
EQUITY SHARE DATA
    VEDANTA
Mar-21
SHIV.BIMETAL
Mar-20
VEDANTA/
SHIV.BIMETAL
5-Yr Chart
Click to enlarge
High Rs231143 160.9%   
Low Rs6220 320.0%   
Sales per share (Unadj.) Rs236.648.8 485.3%  
Earnings per share (Unadj.) Rs40.43.3 1,215.6%  
Cash flow per share (Unadj.) Rs60.94.9 1,246.7%  
Dividends per share (Unadj.) Rs9.500.30 3,166.7%  
Avg Dividend yield %6.50.4 1,759.4%  
Book value per share (Unadj.) Rs167.030.0 556.3%  
Shares outstanding (eoy) m3,720.0038.40 9,687.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.61.7 37.1%   
Avg P/E ratio x3.624.5 14.8%  
P/CF ratio (eoy) x2.416.7 14.4%  
Price / Book Value ratio x0.92.7 32.4%  
Dividend payout %23.59.0 260.5%   
Avg Mkt Cap Rs m545,3523,128 17,435.0%   
No. of employees `000NANA-   
Total wages/salary Rs m28,610200 14,289.3%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,2101,872 47,015.5%  
Other income Rs m34,21044 77,573.7%   
Total revenues Rs m914,4201,916 47,718.7%   
Gross profit Rs m266,400210 126,820.9%  
Depreciation Rs m76,38060 127,172.8%   
Interest Rs m52,10029 177,391.9%   
Profit before tax Rs m172,130165 104,492.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,80037 58,807.7%   
Profit after tax Rs m150,330128 117,758.1%  
Gross profit margin %30.311.2 269.7%  
Effective tax rate %12.722.5 56.3%   
Net profit margin %17.16.8 250.5%  
BALANCE SHEET DATA
Current assets Rs m561,920875 64,207.7%   
Current liabilities Rs m591,240317 186,605.2%   
Net working cap to sales %-3.329.8 -11.2%  
Current ratio x1.02.8 34.4%  
Inventory Days Days13827 503.3%  
Debtors Days Days160 2.4%  
Net fixed assets Rs m1,236,450751 164,574.7%   
Share capital Rs m3,72077 4,843.1%   
"Free" reserves Rs m617,3501,076 57,394.8%   
Net worth Rs m621,0701,152 53,892.2%   
Long term debt Rs m379,620101 375,378.2%   
Total assets Rs m1,798,3701,626 110,568.9%  
Interest coverage x4.36.6 65.1%   
Debt to equity ratio x0.60.1 696.5%  
Sales to assets ratio x0.51.2 42.5%   
Return on assets %11.39.7 116.6%  
Return on equity %24.211.1 218.5%  
Return on capital %22.415.5 144.7%  
Exports to sales %055.9 0.0%   
Imports to sales %18.740.8 45.8%   
Exports (fob) Rs mNA1,046 0.0%   
Imports (cif) Rs m164,470764 21,535.1%   
Fx inflow Rs m177,0601,046 16,930.3%   
Fx outflow Rs m176,980782 22,624.8%   
Net fx Rs m80264 30.4%   
CASH FLOW
From Operations Rs m239,800412 58,144.6%  
From Investments Rs m-67,500-145 46,709.6%  
From Financial Activity Rs m-175,650-269 65,268.3%  
Net Cashflow Rs m-2,630-1 217,355.4%  

Share Holding

Indian Promoters % 0.0 61.8 -  
Foreign collaborators % 50.1 0.0 -  
Indian inst/Mut Fund % 35.5 0.1 70,900.0%  
FIIs % 17.0 0.0 170,100.0%  
ADR/GDR % 4.0 0.0 -  
Free float % 45.8 38.2 120.0%  
Shareholders   605,760 6,868 8,820.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   SOUTHERN MAGNESIUM & CHEMICALS  RAM RAT.WIRE  N.D. METAL  SHIRPUR GOLD REF  PONDY OXIDES  



Today's Market

Sensex Slumps 700 Points from Day's High to End Lower; Tata Steel & SBI Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

The BSE METAL Index Down 2% ; TATA STEEL Among Top Losers (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

The BSE METAL Index Down at 21,154 (down 2.1%). Among the top losers in the BSE METAL Index today are TATA STEEL, SAIL and NMDC. Meanwhile, the BSE Sensex has surged 0.6% to 59,582.

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

Revenge Travel is Here. 9 Stocks Likely to Benefit(Views On News)

Sep 4, 2021

The term 'revenge travel' refers to the desire of going on a vacation after an extended period of lockdown.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Sep 17, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS