Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs SHIV.BIMETAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA SHIV.BIMETAL VEDANTA/
SHIV.BIMETAL
 
P/E (TTM) x 12.0 38.3 31.4% View Chart
P/BV x 2.6 11.3 22.8% View Chart
Dividend Yield % 37.4 0.2 16,156.9%  

Financials

 VEDANTA   SHIV.BIMETAL
EQUITY SHARE DATA
    VEDANTA
Mar-23
SHIV.BIMETAL
Mar-23
VEDANTA/
SHIV.BIMETAL
5-Yr Chart
Click to enlarge
High Rs441545 80.9%   
Low Rs206220 93.8%   
Sales per share (Unadj.) Rs396.081.7 484.9%  
Earnings per share (Unadj.) Rs39.013.7 283.9%  
Cash flow per share (Unadj.) Rs67.415.6 432.8%  
Dividends per share (Unadj.) Rs101.501.20 8,458.3%  
Avg Dividend yield %31.40.3 9,998.7%  
Book value per share (Unadj.) Rs105.546.1 228.9%  
Shares outstanding (eoy) m3,720.0057.60 6,458.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.84.7 17.4%   
Avg P/E ratio x8.327.8 29.8%  
P/CF ratio (eoy) x4.824.6 19.5%  
Price / Book Value ratio x3.18.3 36.9%  
Dividend payout %260.38.7 2,978.6%   
Avg Mkt Cap Rs m1,203,14122,024 5,463.0%   
No. of employees `000NANA-   
Total wages/salary Rs m30,980381 8,131.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,473,0804,704 31,317.3%  
Other income Rs m28,51099 28,731.2%   
Total revenues Rs m1,501,5904,803 31,263.8%   
Gross profit Rs m342,0501,100 31,102.8%  
Depreciation Rs m105,550105 100,075.9%   
Interest Rs m62,25070 88,398.2%   
Profit before tax Rs m202,7601,023 19,818.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57,700232 24,865.3%   
Profit after tax Rs m145,060791 18,338.1%  
Gross profit margin %23.223.4 99.3%  
Effective tax rate %28.522.7 125.5%   
Net profit margin %9.816.8 58.6%  
BALANCE SHEET DATA
Current assets Rs m605,0702,536 23,859.1%   
Current liabilities Rs m880,260953 92,398.3%   
Net working cap to sales %-18.733.7 -55.5%  
Current ratio x0.72.7 25.8%  
Inventory Days Days619 664.0%  
Debtors Days Days1723 0.1%  
Net fixed assets Rs m1,273,5401,361 93,556.0%   
Share capital Rs m3,720115 3,228.9%   
"Free" reserves Rs m388,8302,540 15,309.6%   
Net worth Rs m392,5502,655 14,785.4%   
Long term debt Rs m434,760224 194,427.8%   
Total assets Rs m1,878,6103,897 48,203.1%  
Interest coverage x4.315.5 27.4%   
Debt to equity ratio x1.10.1 1,315.0%  
Sales to assets ratio x0.81.2 65.0%   
Return on assets %11.022.1 49.9%  
Return on equity %37.029.8 124.0%  
Return on capital %32.038.0 84.3%  
Exports to sales %21.155.0 38.3%   
Imports to sales %17.934.6 51.8%   
Exports (fob) Rs m310,3502,587 11,994.9%   
Imports (cif) Rs m264,3701,628 16,236.8%   
Fx inflow Rs m310,3502,587 11,994.9%   
Fx outflow Rs m316,0901,850 17,081.5%   
Net fx Rs m-5,740737 -779.0%   
CASH FLOW
From Operations Rs m330,650658 50,232.4%  
From Investments Rs m-6,930-431 1,607.6%  
From Financial Activity Rs m-341,420-185 184,621.2%  
Net Cashflow Rs m-17,45068 -25,612.8%  

Share Holding

Indian Promoters % 0.0 50.3 -  
Foreign collaborators % 63.7 0.8 8,064.6%  
Indian inst/Mut Fund % 19.0 5.4 350.6%  
FIIs % 7.7 3.6 214.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 48.9 74.2%  
Shareholders   1,909,460 56,266 3,393.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDUSTAN ZINC    HINDALCO    


More on Vedanta vs SHIV.BIMETAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs SHIV.BIMETAL Share Price Performance

Period Vedanta SHIV.BIMETAL
1-Day 0.02% -0.17%
1-Month 3.37% -3.40%
1-Year -0.93% -3.44%
3-Year CAGR 5.70% 110.46%
5-Year CAGR 8.82% 41.25%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the SHIV.BIMETAL share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 63.7% stake in the company. In case of SHIV.BIMETAL the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of SHIV.BIMETAL.

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.

SHIV.BIMETAL paid Rs 1.2, and its dividend payout ratio stood at 8.7%.

You may visit here to review the dividend history of Vedanta, and the dividend history of SHIV.BIMETAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.