Compare Vedanta with SHIV.BIMETAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs SHIV.BIMETAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA SHIV.BIMETAL VEDANTA/
SHIV.BIMETAL
 
P/E (TTM) x 5.6 31.2 18.0% View Chart
P/BV x 2.1 9.2 22.6% View Chart
Dividend Yield % 2.7 0.2 1,523.3%  

Financials

 VEDANTA   SHIV.BIMETAL
EQUITY SHARE DATA
    VEDANTA
Mar-21
SHIV.BIMETAL
Mar-21
VEDANTA/
SHIV.BIMETAL
5-Yr Chart
Click to enlarge
High Rs23198 234.7%   
Low Rs6220 319.2%   
Sales per share (Unadj.) Rs236.653.1 446.0%  
Earnings per share (Unadj.) Rs40.46.2 651.5%  
Cash flow per share (Unadj.) Rs60.97.7 787.5%  
Dividends per share (Unadj.) Rs9.500.60 1,583.3%  
Avg Dividend yield %6.51.0 636.7%  
Book value per share (Unadj.) Rs167.036.3 459.6%  
Shares outstanding (eoy) m3,720.0038.40 9,687.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.61.1 55.8%   
Avg P/E ratio x3.69.5 38.2%  
P/CF ratio (eoy) x2.47.6 31.6%  
Price / Book Value ratio x0.91.6 54.1%  
Dividend payout %23.59.7 243.0%   
Avg Mkt Cap Rs m545,3522,264 24,089.6%   
No. of employees `000NANA-   
Total wages/salary Rs m28,610222 12,872.3%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m880,2102,037 43,206.4%  
Other income Rs m34,21040 84,552.6%   
Total revenues Rs m914,4202,078 44,011.6%   
Gross profit Rs m266,400361 73,717.4%  
Depreciation Rs m76,38059 129,479.6%   
Interest Rs m52,10016 319,828.1%   
Profit before tax Rs m172,130327 52,710.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,80088 24,671.8%   
Profit after tax Rs m150,330238 63,110.8%  
Gross profit margin %30.317.7 170.6%  
Effective tax rate %12.727.1 46.8%   
Net profit margin %17.111.7 146.1%  
BALANCE SHEET DATA
Current assets Rs m561,9201,348 41,679.6%   
Current liabilities Rs m591,240677 87,332.3%   
Net working cap to sales %-3.332.9 -10.1%  
Current ratio x1.02.0 47.7%  
Inventory Days Days13831 440.1%  
Debtors Days Days1767 0.2%  
Net fixed assets Rs m1,236,450861 143,678.0%   
Share capital Rs m3,72077 4,843.1%   
"Free" reserves Rs m617,3501,318 46,832.8%   
Net worth Rs m621,0701,395 44,521.1%   
Long term debt Rs m379,62085 448,617.3%   
Total assets Rs m1,798,3702,209 81,419.9%  
Interest coverage x4.321.0 20.4%   
Debt to equity ratio x0.60.1 1,007.7%  
Sales to assets ratio x0.50.9 53.1%   
Return on assets %11.311.5 97.7%  
Return on equity %24.217.1 141.8%  
Return on capital %22.423.2 96.7%  
Exports to sales %057.6 0.0%   
Imports to sales %18.749.6 37.7%   
Exports (fob) Rs mNA1,174 0.0%   
Imports (cif) Rs m164,4701,010 16,282.7%   
Fx inflow Rs m177,0601,174 15,076.2%   
Fx outflow Rs m176,9801,021 17,339.8%   
Net fx Rs m80154 52.0%   
CASH FLOW
From Operations Rs m239,800298 80,361.9%  
From Investments Rs m-67,500-147 45,849.7%  
From Financial Activity Rs m-175,6503 -6,529,739.8%  
Net Cashflow Rs m-2,630154 -1,709.2%  

Share Holding

Indian Promoters % 0.0 60.6 -  
Foreign collaborators % 65.2 0.0 -  
Indian inst/Mut Fund % 20.6 0.0 68,733.3%  
FIIs % 8.7 0.0 86,900.0%  
ADR/GDR % 4.3 0.0 -  
Free float % 30.5 39.4 77.4%  
Shareholders   669,966 11,832 5,662.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   RCI INDUSTRIES  POOJAWESTERN METALIKS   HINDUSTAN COPPER  SOUTHERN MAGNESIUM & CHEMICALS  PONDY OXIDES  



Today's Market

Sensex Ends 153 Points Higher; Kotak Mahindra Bank & HCL Tech Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally higher.

Related Views on News

VEDANTA 2020-21 Annual Report Analysis (Annual Result Update)

Oct 18, 2021 | Updated on Oct 18, 2021

Here's an analysis of the annual report of VEDANTA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

Don't Sell these Stocks if the Market Falls(Profit Hunter)

Nov 17, 2021

These are the 3 types of stocks that you should not sell in a market crash.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

How to Find Your Next 10-Bagger in this Market(Profit Hunter)

Nov 19, 2021

The #1 make or break factor in your portfolio you shouldn't ignore.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Nov 29, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS