Compare Vedanta with Sterlite Ind. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs STERLITE IND. - Comparison Results

VEDANTA     Change

Vedanta, formerly known as Sesa Sterlite/Sesa Goa, a Vedanta Group company is one of the world's largest global diversified natural resource majors, with operations across zinc-lead-silver, oil & gas, iron ore, copper, aluminium and commercial power.... More

STERLITE IND. 
   Change

Sterlite Industries Ltd. is into manufacturing of copper, aluminium and zinc. During 2002, the company bought the government stake in Bharat Aluminium (Balco) and Hindustan Zinc. The company has divested its telecommunications operations into another... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA STERLITE IND. VEDANTA/
STERLITE IND.
 
P/E (TTM) x -13.5 5.1 - View Chart
P/BV x 1.2 0.7 175.8% View Chart
Dividend Yield % 1.8 2.2 82.5%  

Financials

 VEDANTA   STERLITE IND.
EQUITY SHARE DATA
    VEDANTA
Mar-20
STERLITE IND.
Mar-12
VEDANTA/
STERLITE IND.
5-Yr Chart
Click to enlarge
High Rs195190 102.6%   
Low Rs6986 80.2%   
Sales per share (Unadj.) Rs284.8122.5 232.5%  
Earnings per share (Unadj.) Rs-16.014.4 -111.4%  
Cash flow per share (Unadj.) Rs14.719.8 74.1%  
Dividends per share (Unadj.) Rs3.902.00 195.0%  
Dividend yield (eoy) %3.01.4 203.9%  
Book value per share (Unadj.) Rs184.3137.0 134.5%  
Shares outstanding (eoy) m2,965.003,361.20 88.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.1 41.1%   
Avg P/E ratio x-8.39.6 -85.9%  
P/CF ratio (eoy) x9.07.0 129.1%  
Price / Book Value ratio x0.71.0 71.1%  
Dividend payout %-24.413.9 -175.1%   
Avg Mkt Cap Rs m391,380463,846 84.4%   
No. of employees `0009.413.5 69.5%   
Total wages/salary Rs m26,72016,122 165.7%   
Avg. sales/employee Rs Th89,789.530,446.5 294.9%   
Avg. wages/employee Rs Th2,841.01,192.0 238.3%   
Avg. net profit/employee Rs Th-5,043.13,569.6 -141.3%   
INCOME DATA
Net Sales Rs m844,470411,789 205.1%  
Other income Rs m25,10031,632 79.4%   
Total revenues Rs m869,570443,421 196.1%   
Gross profit Rs m206,87088,152 234.7%  
Depreciation Rs m90,93018,298 496.9%   
Interest Rs m49,7705,766 863.2%   
Profit before tax Rs m91,27095,720 95.4%   
Minority Interest Rs m0-21,609 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-173,860-4,726 3,678.8%   
Tax Rs m-35,16021,106 -166.6%   
Profit after tax Rs m-47,43048,279 -98.2%  
Gross profit margin %24.521.4 114.4%  
Effective tax rate %-38.522.0 -174.7%   
Net profit margin %-5.611.7 -47.9%  
BALANCE SHEET DATA
Current assets Rs m575,200396,918 144.9%   
Current liabilities Rs m633,220161,053 393.2%   
Net working cap to sales %-6.957.3 -12.0%  
Current ratio x0.92.5 36.9%  
Inventory Days Days4940 122.9%  
Debtors Days Days1216 72.3%  
Net fixed assets Rs m1,074,890335,015 320.8%   
Share capital Rs m3,7183,361 110.6%   
"Free" reserves Rs m542,630443,670 122.3%   
Net worth Rs m546,348460,557 118.6%   
Long term debt Rs m367,24055,198 665.3%   
Total assets Rs m1,836,220854,827 214.8%  
Interest coverage x2.817.6 16.1%   
Debt to equity ratio x0.70.1 560.8%  
Sales to assets ratio x0.50.5 95.5%   
Return on assets %0.16.3 2.0%  
Return on equity %-8.710.5 -82.8%  
Return on capital %-3.614.6 -24.7%  
Exports to sales %020.1 0.0%   
Imports to sales %16.035.2 45.5%   
Exports (fob) Rs mNA82,747 0.0%   
Imports (cif) Rs m135,120144,833 93.3%   
Fx inflow Rs m164,62085,303 193.0%   
Fx outflow Rs m148,690155,596 95.6%   
Net fx Rs m15,930-70,293 -22.7%   
CASH FLOW
From Operations Rs m192,98083,998 229.7%  
From Investments Rs m-58,940-95,215 61.9%  
From Financial Activity Rs m-155,4706,616 -2,349.9%  
Net Cashflow Rs m-21,740-4,602 472.4%  

Share Holding

Indian Promoters % 0.0 3.6 -  
Foreign collaborators % 54.9 49.7 110.5%  
Indian inst/Mut Fund % 7.5 9.5 78.9%  
FIIs % 18.0 11.9 151.3%  
ADR/GDR % 8.4 12.5 67.2%  
Free float % 11.2 12.9 86.8%  
Shareholders   419,185 273,626 153.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   GUJ.NRE COKE  MOIL  ORISSA MINERALS DEV  MMTC  COAL INDIA  



Today's Market

Indian Oil Corporation Asset Monetisation Plan, MTAR and Easy Trip Planners IPO, and Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed huge selling yesterday and ended their day deep in the red.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (1QFY20); Net Profit Down 13.5% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VEDANTA LTD has posted a net profit of Rs 19 bn (down 13.5% YoY). Sales on the other hand came in at Rs 214 bn (down 3.7% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Mar 4, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS