Shanthi Gears (SGL) is a Coimbatore based industrial gear manufacturing company and is in existence for more than 3 decades. The company, which earlier had a forte in manufacturing gears for textile machinery is now producing gears for industries as ... More
Ador Welding Ltd (AWL) is engaged in providing welding and cutting consumables services. AWL provides a host of services including welding, cutting and allied applications for all kinds of metals and every single industry and application. The company... More
SHANTHI GEARS | ADOR WELDING | SHANTHI GEARS/ ADOR WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.6 | 17.2 | 252.8% | View Chart |
P/BV | x | 3.6 | 1.9 | 187.6% | View Chart |
Dividend Yield | % | 3.7 | 1.4 | 260.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHANTHI GEARS Mar-19 |
ADOR WELDING Mar-18 |
SHANTHI GEARS/ ADOR WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 149 | 659 | 22.7% | |
Low | Rs | 106 | 302 | 35.2% | |
Sales per share (Unadj.) | Rs | 29.7 | 337.3 | 8.8% | |
Earnings per share (Unadj.) | Rs | 4.1 | 13.5 | 30.1% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 21.0 | 25.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 5.00 | 100.0% | |
Dividend yield (eoy) | % | 3.9 | 1.0 | 375.9% | |
Book value per share (Unadj.) | Rs | 37.0 | 180.3 | 20.5% | |
Shares outstanding (eoy) | m | 81.72 | 13.59 | 601.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.3 | 1.4 | 301.7% | |
Avg P/E ratio | x | 31.3 | 35.5 | 88.3% | |
P/CF ratio (eoy) | x | 23.8 | 22.8 | 104.0% | |
Price / Book Value ratio | x | 3.5 | 2.7 | 129.7% | |
Dividend payout | % | 122.5 | 36.9 | 331.9% | |
Avg Mkt Cap | Rs m | 10,444 | 6,529 | 160.0% | |
No. of employees | `000 | 0.5 | 0.5 | 98.7% | |
Total wages/salary | Rs m | 454 | 385 | 118.0% | |
Avg. sales/employee | Rs Th | 4,491.1 | 8,363.7 | 53.7% | |
Avg. wages/employee | Rs Th | 839.2 | 701.8 | 119.6% | |
Avg. net profit/employee | Rs Th | 616.5 | 335.9 | 183.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,430 | 4,583 | 53.0% | |
Other income | Rs m | 118 | 96 | 123.2% | |
Total revenues | Rs m | 2,548 | 4,679 | 54.4% | |
Gross profit | Rs m | 413 | 340 | 121.4% | |
Depreciation | Rs m | 106 | 102 | 104.4% | |
Interest | Rs m | 0 | 53 | 0.0% | |
Profit before tax | Rs m | 425 | 281 | 151.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 91 | 97 | 94.0% | |
Profit after tax | Rs m | 334 | 184 | 181.2% | |
Gross profit margin | % | 17.0 | 7.4 | 229.0% | |
Effective tax rate | % | 21.5 | 34.5 | 62.2% | |
Net profit margin | % | 13.7 | 4.0 | 341.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,690 | 2,936 | 91.6% | |
Current liabilities | Rs m | 493 | 1,724 | 28.6% | |
Net working cap to sales | % | 90.4 | 26.4 | 341.9% | |
Current ratio | x | 5.5 | 1.7 | 320.3% | |
Inventory Days | Days | 105 | 43 | 245.7% | |
Debtors Days | Days | 85 | 73 | 115.8% | |
Net fixed assets | Rs m | 588 | 1,041 | 56.5% | |
Share capital | Rs m | 82 | 136 | 60.1% | |
"Free" reserves | Rs m | 2,939 | 2,314 | 127.0% | |
Net worth | Rs m | 3,021 | 2,450 | 123.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,526 | 4,281 | 82.4% | |
Interest coverage | x | NM | 6.3 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.1 | 64.4% | |
Return on assets | % | 9.5 | 5.5 | 170.6% | |
Return on equity | % | 11.0 | 7.5 | 146.9% | |
Return on capital | % | 14.1 | 13.6 | 103.1% | |
Exports to sales | % | 4.9 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 118 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 118 | 967 | 12.2% | |
Fx outflow | Rs m | 62 | 405 | 15.2% | |
Net fx | Rs m | 56 | 562 | 10.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | -368 | -73.8% | |
From Investments | Rs m | 404 | 3 | 14,414.3% | |
From Financial Activity | Rs m | -493 | 325 | -151.8% | |
Net Cashflow | Rs m | 183 | -41 | -446.5% |
Indian Promoters | % | 70.1 | 56.3 | 124.5% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 2.4 | 13.5 | 17.8% | |
FIIs | % | 1.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 29.8 | 85.9% | |
Shareholders | 15,656 | 15,271 | 102.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHANTHI GEARS With: HERCULES HOISTS FINOLEX CABLES WENDT (INDIA) ECE INDUSTRIES ESAB INDIA
Compare SHANTHI GEARS With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Should you bet on this public sector defence shipbuilder?
For the quarter ended September 2019, SHANTHI GEARS has posted a net profit of Rs 84 m (down 7.1% YoY). Sales on the other hand came in at Rs 709 m (up 19.4% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
Here's an analysis of the annual report of SHANTHI GEARS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SHANTHI GEARS. Also includes updates on the valuation of SHANTHI GEARS.
For the quarter ended June 2019, ADOR WELDING has posted a net profit of Rs 43 m (up 4.4% YoY). Sales on the other hand came in at Rs 1 bn (up 26.3% YoY). Read on for a complete analysis of ADOR WELDING's quarterly results.
For the quarter ended June 2019, SHANTHI GEARS has posted a net profit of Rs 94 m (up 11.2% YoY). Sales on the other hand came in at Rs 718 m (up 15.8% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More