Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHALIMAR WIRE vs HINDUSTAN COPPER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHALIMAR WIRE HINDUSTAN COPPER SHALIMAR WIRE/
HINDUSTAN COPPER
 
P/E (TTM) x 18.2 121.5 15.0% View Chart
P/BV x 3.2 17.7 18.2% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 SHALIMAR WIRE   HINDUSTAN COPPER
EQUITY SHARE DATA
    SHALIMAR WIRE
Mar-23
HINDUSTAN COPPER
Mar-23
SHALIMAR WIRE/
HINDUSTAN COPPER
5-Yr Chart
Click to enlarge
High Rs23132 17.5%   
Low Rs781 9.1%   
Sales per share (Unadj.) Rs28.317.3 162.9%  
Earnings per share (Unadj.) Rs1.53.1 50.0%  
Cash flow per share (Unadj.) Rs3.84.9 78.5%  
Dividends per share (Unadj.) Rs00.92 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs7.621.5 35.4%  
Shares outstanding (eoy) m42.76967.02 4.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.56.2 8.8%   
Avg P/E ratio x10.035.0 28.6%  
P/CF ratio (eoy) x4.022.0 18.3%  
Price / Book Value ratio x2.05.0 40.5%  
Dividend payout %030.1 0.0%   
Avg Mkt Cap Rs m654103,278 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2423,031 8.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,20816,773 7.2%  
Other income Rs m28959 2.9%   
Total revenues Rs m1,23617,732 7.0%   
Gross profit Rs m2854,920 5.8%  
Depreciation Rs m981,749 5.6%   
Interest Rs m150173 86.5%   
Profit before tax Rs m653,957 1.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m01,004 0.0%   
Profit after tax Rs m652,953 2.2%  
Gross profit margin %23.629.3 80.4%  
Effective tax rate %025.4 0.0%   
Net profit margin %5.417.6 30.7%  
BALANCE SHEET DATA
Current assets Rs m6858,803 7.8%   
Current liabilities Rs m48010,172 4.7%   
Net working cap to sales %17.0-8.2 -207.8%  
Current ratio x1.40.9 164.9%  
Inventory Days Days1814 131.4%  
Debtors Days Days768144 533.8%  
Net fixed assets Rs m1,00021,203 4.7%   
Share capital Rs m864,835 1.8%   
"Free" reserves Rs m24015,987 1.5%   
Net worth Rs m32620,822 1.6%   
Long term debt Rs m821172 477.3%   
Total assets Rs m1,68530,006 5.6%  
Interest coverage x1.423.9 6.0%   
Debt to equity ratio x2.50 30,515.4%  
Sales to assets ratio x0.70.6 128.3%   
Return on assets %12.810.4 122.4%  
Return on equity %20.014.2 141.3%  
Return on capital %18.719.7 95.3%  
Exports to sales %22.017.4 126.1%   
Imports to sales %28.30-   
Exports (fob) Rs m2662,927 9.1%   
Imports (cif) Rs m342NA-   
Fx inflow Rs m2662,927 9.1%   
Fx outflow Rs m34210 3,263.9%   
Net fx Rs m-762,916 -2.6%   
CASH FLOW
From Operations Rs m1786,736 2.6%  
From Investments Rs m-30-3,373 0.9%  
From Financial Activity Rs m-132-3,825 3.5%  
Net Cashflow Rs m16-462 -3.5%  

Share Holding

Indian Promoters % 65.6 66.1 99.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 15.4 10.7%  
FIIs % 0.0 3.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.4 33.9 101.5%  
Shareholders   17,253 428,801 4.0%  
Pledged promoter(s) holding % 45.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHALIMAR WIRE With:   VEDANTA    HINDALCO    HINDUSTAN ZINC    


More on SHALIMAR WIRE vs HINDUSTAN COPPER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHALIMAR WIRE vs HINDUSTAN COPPER Share Price Performance

Period SHALIMAR WIRE HINDUSTAN COPPER S&P BSE METAL
1-Day -1.13% 0.33% 1.16%
1-Month 15.20% 34.58% 12.31%
1-Year 104.34% 284.18% 57.02%
3-Year CAGR 79.96% 40.06% 23.93%
5-Year CAGR 11.12% 51.32% 23.05%

* Compound Annual Growth Rate

Here are more details on the SHALIMAR WIRE share price and the HINDUSTAN COPPER share price.

Moving on to shareholding structures...

The promoters of SHALIMAR WIRE hold a 65.6% stake in the company. In case of HINDUSTAN COPPER the stake stands at 66.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHALIMAR WIRE and the shareholding pattern of HINDUSTAN COPPER.

Finally, a word on dividends...

In the most recent financial year, SHALIMAR WIRE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HINDUSTAN COPPER paid Rs 0.9, and its dividend payout ratio stood at 30.1%.

You may visit here to review the dividend history of SHALIMAR WIRE, and the dividend history of HINDUSTAN COPPER.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.