Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHALIMAR PAINTS vs ASIAN PAINTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHALIMAR PAINTS ASIAN PAINTS SHALIMAR PAINTS/
ASIAN PAINTS
 
P/E (TTM) x -24.4 50.5 - View Chart
P/BV x 4.4 17.1 25.9% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 SHALIMAR PAINTS   ASIAN PAINTS
EQUITY SHARE DATA
    SHALIMAR PAINTS
Mar-23
ASIAN PAINTS
Mar-23
SHALIMAR PAINTS/
ASIAN PAINTS
5-Yr Chart
Click to enlarge
High Rs1843,590 5.1%   
Low Rs1152,560 4.5%   
Sales per share (Unadj.) Rs67.2359.6 18.7%  
Earnings per share (Unadj.) Rs-5.043.7 -11.4%  
Cash flow per share (Unadj.) Rs-3.252.7 -6.2%  
Dividends per share (Unadj.) Rs025.65 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs43.6166.4 26.2%  
Shares outstanding (eoy) m72.22959.20 7.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.28.6 26.0%   
Avg P/E ratio x-29.970.3 -42.6%  
P/CF ratio (eoy) x-46.158.4 -79.1%  
Price / Book Value ratio x3.418.5 18.6%  
Dividend payout %058.6 -0.0%   
Avg Mkt Cap Rs m10,8162,949,653 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m53420,281 2.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,856344,886 1.4%  
Other income Rs m723,865 1.9%   
Total revenues Rs m4,928348,751 1.4%   
Gross profit Rs m-14863,048 -0.2%  
Depreciation Rs m1278,580 1.5%   
Interest Rs m1591,445 11.0%   
Profit before tax Rs m-36156,888 -0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m014,935 0.0%   
Profit after tax Rs m-36141,953 -0.9%  
Gross profit margin %-3.018.3 -16.6%  
Effective tax rate %026.3 -0.0%   
Net profit margin %-7.412.2 -61.2%  
BALANCE SHEET DATA
Current assets Rs m3,454165,352 2.1%   
Current liabilities Rs m2,47678,959 3.1%   
Net working cap to sales %20.225.0 80.5%  
Current ratio x1.42.1 66.6%  
Inventory Days Days355 6.1%  
Debtors Days Days8085 16,469.8%  
Net fixed assets Rs m2,78292,442 3.0%   
Share capital Rs m144959 15.1%   
"Free" reserves Rs m3,006158,695 1.9%   
Net worth Rs m3,150159,655 2.0%   
Long term debt Rs m146762 19.2%   
Total assets Rs m6,237257,793 2.4%  
Interest coverage x-1.340.4 -3.2%   
Debt to equity ratio x00 972.8%  
Sales to assets ratio x0.81.3 58.2%   
Return on assets %-3.216.8 -19.3%  
Return on equity %-11.526.3 -43.7%  
Return on capital %-6.136.4 -16.9%  
Exports to sales %1.00.5 181.3%   
Imports to sales %4.612.8 35.6%   
Exports (fob) Rs m481,893 2.6%   
Imports (cif) Rs m22144,244 0.5%   
Fx inflow Rs m481,893 2.6%   
Fx outflow Rs m22144,244 0.5%   
Net fx Rs m-173-42,352 0.4%   
CASH FLOW
From Operations Rs m-47941,934 -1.1%  
From Investments Rs m-838-12,746 6.6%  
From Financial Activity Rs m-69-21,401 0.3%  
Net Cashflow Rs m-1,3867,710 -18.0%  

Share Holding

Indian Promoters % 31.9 52.6 60.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 27.9 0.2%  
FIIs % 0.0 17.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 68.1 47.4 143.8%  
Shareholders   23,240 975,319 2.4%  
Pledged promoter(s) holding % 0.0 6.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHALIMAR PAINTS With:   BERGER PAINTS    INDIGO PAINTS    AKZO NOBEL    KANSAI NEROLAC    


More on SHALIMAR PAINTS vs Asian Paints

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHALIMAR PAINTS vs Asian Paints Share Price Performance

Period SHALIMAR PAINTS Asian Paints
1-Day 4.09% 0.56%
1-Month -3.56% 1.87%
1-Year 21.75% 2.24%
3-Year CAGR 19.99% 3.36%
5-Year CAGR 16.26% 13.75%

* Compound Annual Growth Rate

Here are more details on the SHALIMAR PAINTS share price and the Asian Paints share price.

Moving on to shareholding structures...

The promoters of SHALIMAR PAINTS hold a 31.9% stake in the company. In case of Asian Paints the stake stands at 52.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHALIMAR PAINTS and the shareholding pattern of Asian Paints.

Finally, a word on dividends...

In the most recent financial year, SHALIMAR PAINTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Asian Paints paid Rs 25.7, and its dividend payout ratio stood at 58.6%.

You may visit here to review the dividend history of SHALIMAR PAINTS, and the dividend history of Asian Paints.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.