SHALIMAR PAINTS | BERGER PAINTS | SHALIMAR PAINTS/ BERGER PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.4 | 140.9 | - | View Chart |
P/BV | x | 0.6 | 28.2 | 2.3% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHALIMAR PAINTS Mar-19 |
BERGER PAINTS Mar-20 |
SHALIMAR PAINTS/ BERGER PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 162 | 598 | 27.1% | |
Low | Rs | 56 | 292 | 19.2% | |
Sales per share (Unadj.) | Rs | 53.6 | 65.5 | 81.8% | |
Earnings per share (Unadj.) | Rs | -15.2 | 6.8 | -225.6% | |
Cash flow per share (Unadj.) | Rs | -13.7 | 8.7 | -156.6% | |
Dividends per share (Unadj.) | Rs | 0 | 2.20 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 56.9 | 27.4 | 207.8% | |
Shares outstanding (eoy) | m | 53.64 | 971.22 | 5.5% | |
Bonus/Rights/Conversions | RI | ESOP | - | ||
Price / Sales ratio | x | 2.0 | 6.8 | 30.0% | |
Avg P/E ratio | x | -7.2 | 65.9 | -10.9% | |
P/CF ratio (eoy) | x | -8.0 | 51.0 | -15.7% | |
Price / Book Value ratio | x | 1.9 | 16.2 | 11.8% | |
Dividend payout | % | 0 | 32.6 | 0.0% | |
Avg Mkt Cap | Rs m | 5,852 | 432,047 | 1.4% | |
No. of employees | `000 | 0.6 | 3.6 | 16.4% | |
Total wages/salary | Rs m | 420 | 4,525 | 9.3% | |
Avg. sales/employee | Rs Th | 4,858.4 | 17,682.8 | 27.5% | |
Avg. wages/employee | Rs Th | 709.6 | 1,256.9 | 56.5% | |
Avg. net profit/employee | Rs Th | -1,380.7 | 1,822.5 | -75.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,876 | 63,658 | 4.5% | |
Other income | Rs m | 20 | 685 | 3.0% | |
Total revenues | Rs m | 2,897 | 64,343 | 4.5% | |
Gross profit | Rs m | -777 | 10,610 | -7.3% | |
Depreciation | Rs m | 85 | 1,910 | 4.4% | |
Interest | Rs m | 249 | 470 | 53.0% | |
Profit before tax | Rs m | -1,091 | 8,915 | -12.2% | |
Minority Interest | Rs m | 0 | -83 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -274 | 2,271 | -12.1% | |
Profit after tax | Rs m | -817 | 6,561 | -12.5% | |
Gross profit margin | % | -27.0 | 16.7 | -162.2% | |
Effective tax rate | % | 25.1 | 25.5 | 98.5% | |
Net profit margin | % | -28.4 | 10.3 | -275.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,903 | 25,865 | 11.2% | |
Current liabilities | Rs m | 2,623 | 17,066 | 15.4% | |
Net working cap to sales | % | 9.7 | 13.8 | 70.5% | |
Current ratio | x | 1.1 | 1.5 | 73.0% | |
Inventory Days | Days | 91 | 73 | 123.5% | |
Debtors Days | Days | 126 | 41 | 306.9% | |
Net fixed assets | Rs m | 2,679 | 22,299 | 12.0% | |
Share capital | Rs m | 107 | 971 | 11.0% | |
"Free" reserves | Rs m | 2,946 | 25,630 | 11.5% | |
Net worth | Rs m | 3,053 | 26,601 | 11.5% | |
Long term debt | Rs m | 181 | 2,434 | 7.4% | |
Total assets | Rs m | 5,928 | 49,050 | 12.1% | |
Interest coverage | x | -3.4 | 20.0 | -16.9% | |
Debt to equity ratio | x | 0.1 | 0.1 | 64.8% | |
Sales to assets ratio | x | 0.5 | 1.3 | 37.4% | |
Return on assets | % | -9.6 | 14.3 | -66.8% | |
Return on equity | % | -26.8 | 24.7 | -108.6% | |
Return on capital | % | -26.0 | 32.0 | -81.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 41 | 60 | 68.0% | |
Fx outflow | Rs m | 54 | 7,144 | 0.8% | |
Net fx | Rs m | -14 | -7,084 | 0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -958 | 7,246 | -13.2% | |
From Investments | Rs m | -320 | -2,234 | 14.3% | |
From Financial Activity | Rs m | 1,980 | -4,794 | -41.3% | |
Net Cashflow | Rs m | 702 | 219 | 321.2% |
Indian Promoters | % | 31.3 | 60.5 | 51.7% | |
Foreign collaborators | % | 31.0 | 14.5 | 213.9% | |
Indian inst/Mut Fund | % | 1.8 | 2.6 | 67.7% | |
FIIs | % | 1.6 | 11.9 | 13.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.4 | 10.5 | 327.6% | |
Shareholders | 8,523 | 34,402 | 24.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHALIMAR PAINTS With: ASAHI SONGWON KANSAI NEROLAC ASIAN PAINTS AKZO NOBEL
Compare SHALIMAR PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of BERGER PAINTS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BERGER PAINTS. Also includes updates on the valuation of BERGER PAINTS.
For the quarter ended June 2020, BERGER PAINTS has posted a net profit of Rs 196 m (down 88.9% YoY). Sales on the other hand came in at Rs 9 bn (down 45.8% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
For the quarter ended December 2019, BERGER PAINTS has posted a net profit of Rs 2 bn (up 37.9% YoY). Sales on the other hand came in at Rs 17 bn (up 4.9% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
For the quarter ended September 2019, BERGER PAINTS has posted a net profit of Rs 2 bn (up 66.9% YoY). Sales on the other hand came in at Rs 16 bn (up 7.3% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
For the quarter ended June 2019, SHALIMAR PAINTS has posted a net profit of Rs 53 m (up 64.0% YoY). Sales on the other hand came in at Rs 851 m (up 65.3% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More