Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHALIMAR PAINTS vs AKZO NOBEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHALIMAR PAINTS AKZO NOBEL SHALIMAR PAINTS/
AKZO NOBEL
 
P/E (TTM) x -24.4 26.3 - View Chart
P/BV x 4.4 8.2 53.7% View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 SHALIMAR PAINTS   AKZO NOBEL
EQUITY SHARE DATA
    SHALIMAR PAINTS
Mar-23
AKZO NOBEL
Mar-23
SHALIMAR PAINTS/
AKZO NOBEL
5-Yr Chart
Click to enlarge
High Rs1842,400 7.7%   
Low Rs1151,685 6.8%   
Sales per share (Unadj.) Rs67.2834.9 8.1%  
Earnings per share (Unadj.) Rs-5.073.6 -6.8%  
Cash flow per share (Unadj.) Rs-3.291.7 -3.5%  
Dividends per share (Unadj.) Rs065.00 0.0%  
Avg Dividend yield %03.2 0.0%  
Book value per share (Unadj.) Rs43.6289.0 15.1%  
Shares outstanding (eoy) m72.2245.54 158.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.22.4 91.1%   
Avg P/E ratio x-29.927.8 -107.8%  
P/CF ratio (eoy) x-46.122.3 -207.2%  
Price / Book Value ratio x3.47.1 48.6%  
Dividend payout %088.3 -0.0%   
Avg Mkt Cap Rs m10,81693,015 11.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5343,011 17.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,85638,021 12.8%  
Other income Rs m72274 26.3%   
Total revenues Rs m4,92838,295 12.9%   
Gross profit Rs m-1485,251 -2.8%  
Depreciation Rs m127825 15.4%   
Interest Rs m159141 112.8%   
Profit before tax Rs m-3614,559 -7.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m01,208 0.0%   
Profit after tax Rs m-3613,351 -10.8%  
Gross profit margin %-3.013.8 -22.0%  
Effective tax rate %026.5 -0.0%   
Net profit margin %-7.48.8 -84.5%  
BALANCE SHEET DATA
Current assets Rs m3,45418,682 18.5%   
Current liabilities Rs m2,47612,639 19.6%   
Net working cap to sales %20.215.9 126.8%  
Current ratio x1.41.5 94.4%  
Inventory Days Days3187 1.8%  
Debtors Days Days80853 1,524.4%  
Net fixed assets Rs m2,78225,332 11.0%   
Share capital Rs m144455 31.7%   
"Free" reserves Rs m3,00612,708 23.7%   
Net worth Rs m3,15013,163 23.9%   
Long term debt Rs m1460-   
Total assets Rs m6,23744,023 14.2%  
Interest coverage x-1.333.3 -3.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.9 90.1%   
Return on assets %-3.27.9 -40.9%  
Return on equity %-11.525.5 -45.1%  
Return on capital %-6.135.7 -17.2%  
Exports to sales %1.03.0 33.6%   
Imports to sales %4.617.6 26.0%   
Exports (fob) Rs m481,127 4.3%   
Imports (cif) Rs m2216,676 3.3%   
Fx inflow Rs m481,127 4.3%   
Fx outflow Rs m2216,676 3.3%   
Net fx Rs m-173-5,549 3.1%   
CASH FLOW
From Operations Rs m-4794,862 -9.9%  
From Investments Rs m-838-151 554.8%  
From Financial Activity Rs m-69-3,017 2.3%  
Net Cashflow Rs m-1,3861,697 -81.7%  

Share Holding

Indian Promoters % 31.9 0.0 -  
Foreign collaborators % 0.0 74.8 -  
Indian inst/Mut Fund % 0.1 11.8 0.5%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 68.1 25.2 269.8%  
Shareholders   23,240 47,322 49.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHALIMAR PAINTS With:   ASIAN PAINTS    BERGER PAINTS    INDIGO PAINTS    KANSAI NEROLAC    


More on SHALIMAR PAINTS vs Akzo Nobel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHALIMAR PAINTS vs Akzo Nobel Share Price Performance

Period SHALIMAR PAINTS Akzo Nobel
1-Day 4.09% -0.94%
1-Month -3.56% -7.23%
1-Year 21.75% 2.17%
3-Year CAGR 19.99% 1.39%
5-Year CAGR 16.26% 5.94%

* Compound Annual Growth Rate

Here are more details on the SHALIMAR PAINTS share price and the Akzo Nobel share price.

Moving on to shareholding structures...

The promoters of SHALIMAR PAINTS hold a 31.9% stake in the company. In case of Akzo Nobel the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHALIMAR PAINTS and the shareholding pattern of Akzo Nobel.

Finally, a word on dividends...

In the most recent financial year, SHALIMAR PAINTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Akzo Nobel paid Rs 65.0, and its dividend payout ratio stood at 88.3%.

You may visit here to review the dividend history of SHALIMAR PAINTS, and the dividend history of Akzo Nobel.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.