SHEMAROO ENT. | V R FILMS & STUDIOS | SHEMAROO ENT./ V R FILMS & STUDIOS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -22.0 | - | - | View Chart |
P/BV | x | 0.8 | 2.5 | 31.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SHEMAROO ENT. V R FILMS & STUDIOS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHEMAROO ENT. Mar-23 |
V R FILMS & STUDIOS Mar-23 |
SHEMAROO ENT./ V R FILMS & STUDIOS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 206 | 75 | 276.4% | |
Low | Rs | 93 | 20 | 456.1% | |
Sales per share (Unadj.) | Rs | 204.8 | 83.9 | 244.1% | |
Earnings per share (Unadj.) | Rs | 3.5 | 6.0 | 58.6% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 8.8 | 62.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 217.1 | 88.9 | 244.1% | |
Shares outstanding (eoy) | m | 27.18 | 1.37 | 1,983.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.6 | 128.8% | |
Avg P/E ratio | x | 42.5 | 7.9 | 537.0% | |
P/CF ratio (eoy) | x | 27.5 | 5.4 | 506.6% | |
Price / Book Value ratio | x | 0.7 | 0.5 | 128.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,056 | 65 | 6,238.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 851 | 33 | 2,556.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,566 | 115 | 4,843.4% | |
Other income | Rs m | 34 | 4 | 875.4% | |
Total revenues | Rs m | 5,600 | 119 | 4,713.3% | |
Gross profit | Rs m | 473 | 17 | 2,839.2% | |
Depreciation | Rs m | 52 | 4 | 1,384.8% | |
Interest | Rs m | 307 | 6 | 5,418.0% | |
Profit before tax | Rs m | 148 | 11 | 1,331.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 53 | 3 | 1,811.3% | |
Profit after tax | Rs m | 96 | 8 | 1,162.0% | |
Gross profit margin | % | 8.5 | 14.5 | 58.6% | |
Effective tax rate | % | 35.6 | 26.1 | 136.1% | |
Net profit margin | % | 1.7 | 7.2 | 24.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,941 | 205 | 4,847.7% | |
Current liabilities | Rs m | 4,341 | 90 | 4,824.4% | |
Net working cap to sales | % | 100.6 | 100.1 | 100.5% | |
Current ratio | x | 2.3 | 2.3 | 100.5% | |
Inventory Days | Days | 3 | 9 | 32.3% | |
Debtors Days | Days | 831 | 1,803 | 46.1% | |
Net fixed assets | Rs m | 416 | 21 | 1,988.8% | |
Share capital | Rs m | 272 | 14 | 1,981.2% | |
"Free" reserves | Rs m | 5,628 | 108 | 5,205.2% | |
Net worth | Rs m | 5,900 | 122 | 4,842.2% | |
Long term debt | Rs m | 126 | 14 | 883.8% | |
Total assets | Rs m | 10,357 | 226 | 4,582.7% | |
Interest coverage | x | 1.5 | 3.0 | 50.0% | |
Debt to equity ratio | x | 0 | 0.1 | 18.3% | |
Sales to assets ratio | x | 0.5 | 0.5 | 105.7% | |
Return on assets | % | 3.9 | 6.1 | 63.2% | |
Return on equity | % | 1.6 | 6.7 | 24.0% | |
Return on capital | % | 7.5 | 12.3 | 61.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 83 | 0.0% | |
Fx outflow | Rs m | 0 | 15 | 0.0% | |
Net fx | Rs m | 0 | 68 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -172 | -16 | 1,075.7% | |
From Investments | Rs m | -190 | -3 | 7,224.7% | |
From Financial Activity | Rs m | 356 | 17 | 2,101.1% | |
Net Cashflow | Rs m | -7 | -2 | 394.8% |
Indian Promoters | % | 59.1 | 71.8 | 82.3% | |
Foreign collaborators | % | 6.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.2 | 28.2 | 121.3% | |
Shareholders | 18,128 | 1,045 | 1,734.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHEMAROO ENT. With: PVR INOX TIPS IND.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHEMAROO ENT. | V R FILMS & STUDIOS | S&P BSE TECK |
---|---|---|---|
1-Day | 6.27% | -3.71% | -0.82% |
1-Month | 17.98% | 5.18% | -0.88% |
1-Year | 47.71% | 24.98% | 30.40% |
3-Year CAGR | 26.11% | 48.71% | 10.52% |
5-Year CAGR | -15.11% | 30.33% | 15.15% |
* Compound Annual Growth Rate
Here are more details on the SHEMAROO ENT. share price and the V R FILMS & STUDIOS share price.
Moving on to shareholding structures...
The promoters of SHEMAROO ENT. hold a 65.8% stake in the company. In case of V R FILMS & STUDIOS the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHEMAROO ENT. and the shareholding pattern of V R FILMS & STUDIOS.
Finally, a word on dividends...
In the most recent financial year, SHEMAROO ENT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V R FILMS & STUDIOS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SHEMAROO ENT., and the dividend history of V R FILMS & STUDIOS.
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.