Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHILCHAR TECH. vs IGARASHI MOTORS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHILCHAR TECH. IGARASHI MOTORS SHILCHAR TECH./
IGARASHI MOTORS
 
P/E (TTM) x 35.2 110.3 31.9% View Chart
P/BV x 24.1 3.0 796.5% View Chart
Dividend Yield % 0.3 0.2 110.1%  

Financials

 SHILCHAR TECH.   IGARASHI MOTORS
EQUITY SHARE DATA
    SHILCHAR TECH.
Mar-23
IGARASHI MOTORS
Mar-23
SHILCHAR TECH./
IGARASHI MOTORS
5-Yr Chart
Click to enlarge
High Rs1,590488 326.0%   
Low Rs346250 138.6%   
Sales per share (Unadj.) Rs735.5208.5 352.8%  
Earnings per share (Unadj.) Rs113.21.7 6,802.1%  
Cash flow per share (Unadj.) Rs119.516.6 718.0%  
Dividends per share (Unadj.) Rs10.001.00 1,000.0%  
Avg Dividend yield %1.00.3 380.9%  
Book value per share (Unadj.) Rs318.7139.6 228.3%  
Shares outstanding (eoy) m3.8131.48 12.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.8 74.5%   
Avg P/E ratio x8.6221.6 3.9%  
P/CF ratio (eoy) x8.122.2 36.6%  
Price / Book Value ratio x3.02.6 115.1%  
Dividend payout %8.860.1 14.7%   
Avg Mkt Cap Rs m3,69111,606 31.8%   
No. of employees `000NANA-   
Total wages/salary Rs m116585 19.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,8026,562 42.7%  
Other income Rs m8180 100.8%   
Total revenues Rs m2,8836,643 43.4%   
Gross profit Rs m531611 86.9%  
Depreciation Rs m24472 5.1%   
Interest Rs m6129 4.7%   
Profit before tax Rs m58291 639.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15039 389.2%   
Profit after tax Rs m43152 823.3%  
Gross profit margin %18.99.3 203.5%  
Effective tax rate %25.942.5 60.9%   
Net profit margin %15.40.8 1,928.0%  
BALANCE SHEET DATA
Current assets Rs m1,3573,290 41.2%   
Current liabilities Rs m5312,331 22.8%   
Net working cap to sales %29.514.6 201.7%  
Current ratio x2.61.4 181.1%  
Inventory Days Days1313 102.0%  
Debtors Days Days1,200976 122.9%  
Net fixed assets Rs m4213,972 10.6%   
Share capital Rs m38315 12.1%   
"Free" reserves Rs m1,1764,081 28.8%   
Net worth Rs m1,2144,395 27.6%   
Long term debt Rs m082 0.0%   
Total assets Rs m1,7787,262 24.5%  
Interest coverage x97.91.7 5,733.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.60.9 174.5%   
Return on assets %24.62.5 987.4%  
Return on equity %35.51.2 2,979.8%  
Return on capital %48.44.9 986.8%  
Exports to sales %40.753.9 75.5%   
Imports to sales %0.163.9 0.2%   
Exports (fob) Rs m1,1413,540 32.2%   
Imports (cif) Rs m44,191 0.1%   
Fx inflow Rs m1,1413,540 32.2%   
Fx outflow Rs m184,191 0.4%   
Net fx Rs m1,123-651 -172.5%   
CASH FLOW
From Operations Rs m392340 115.2%  
From Investments Rs m-121-316 38.3%  
From Financial Activity Rs m-186-36 522.1%  
Net Cashflow Rs m85-11 -751.8%  

Share Holding

Indian Promoters % 64.0 54.5 117.5%  
Foreign collaborators % 0.0 20.5 -  
Indian inst/Mut Fund % 3.7 2.8 134.1%  
FIIs % 3.2 0.9 368.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 25.0 144.0%  
Shareholders   12,952 24,011 53.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHILCHAR TECH. With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on SHILCHAR ELE vs IGARASHI MOTORS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHILCHAR ELE vs IGARASHI MOTORS Share Price Performance

Period SHILCHAR ELE IGARASHI MOTORS S&P BSE CAPITAL GOODS
1-Day -3.90% -0.31% -1.48%
1-Month -10.44% -15.93% 1.26%
1-Year 438.67% 21.93% 64.77%
3-Year CAGR 231.95% 13.21% 38.77%
5-Year CAGR 86.79% 2.40% 25.44%

* Compound Annual Growth Rate

Here are more details on the SHILCHAR ELE share price and the IGARASHI MOTORS share price.

Moving on to shareholding structures...

The promoters of SHILCHAR ELE hold a 64.0% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILCHAR ELE and the shareholding pattern of IGARASHI MOTORS.

Finally, a word on dividends...

In the most recent financial year, SHILCHAR ELE paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 8.8%.

IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 60.1%.

You may visit here to review the dividend history of SHILCHAR ELE, and the dividend history of IGARASHI MOTORS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.