SHILCHAR TECH. | LAKSHMI ELEC | SHILCHAR TECH./ LAKSHMI ELEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.4 | 13.0 | 126.1% | View Chart |
P/BV | x | 8.9 | 1.2 | 728.4% | View Chart |
Dividend Yield | % | 0.2 | 1.4 | 15.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHILCHAR TECH. Mar-22 |
LAKSHMI ELEC Mar-22 |
SHILCHAR TECH./ LAKSHMI ELEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 395 | 805 | 49.1% | |
Low | Rs | 181 | 280 | 64.6% | |
Sales per share (Unadj.) | Rs | 472.9 | 1,041.1 | 45.4% | |
Earnings per share (Unadj.) | Rs | 36.9 | 63.0 | 58.5% | |
Cash flow per share (Unadj.) | Rs | 43.6 | 71.9 | 60.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 15.00 | 26.7% | |
Avg Dividend yield | % | 1.4 | 2.8 | 50.2% | |
Book value per share (Unadj.) | Rs | 209.4 | 865.7 | 24.2% | |
Shares outstanding (eoy) | m | 3.81 | 2.46 | 154.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 117.1% | |
Avg P/E ratio | x | 7.8 | 8.6 | 90.9% | |
P/CF ratio (eoy) | x | 6.6 | 7.5 | 87.7% | |
Price / Book Value ratio | x | 1.4 | 0.6 | 219.9% | |
Dividend payout | % | 10.9 | 23.8 | 45.6% | |
Avg Mkt Cap | Rs m | 1,098 | 1,333 | 82.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 77 | 214 | 36.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,802 | 2,561 | 70.4% | |
Other income | Rs m | 34 | 30 | 112.0% | |
Total revenues | Rs m | 1,835 | 2,591 | 70.8% | |
Gross profit | Rs m | 194 | 203 | 95.7% | |
Depreciation | Rs m | 26 | 22 | 116.9% | |
Interest | Rs m | 11 | 4 | 250.9% | |
Profit before tax | Rs m | 191 | 206 | 92.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 51 | 52 | 98.4% | |
Profit after tax | Rs m | 140 | 155 | 90.7% | |
Gross profit margin | % | 10.8 | 7.9 | 136.1% | |
Effective tax rate | % | 26.6 | 25.0 | 106.3% | |
Net profit margin | % | 7.8 | 6.0 | 128.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,064 | 1,117 | 95.2% | |
Current liabilities | Rs m | 605 | 560 | 108.0% | |
Net working cap to sales | % | 25.5 | 21.8 | 117.0% | |
Current ratio | x | 1.8 | 2.0 | 88.1% | |
Inventory Days | Days | 9 | 188 | 4.7% | |
Debtors Days | Days | 1,398 | 951 | 147.0% | |
Net fixed assets | Rs m | 396 | 1,648 | 24.0% | |
Share capital | Rs m | 38 | 25 | 155.1% | |
"Free" reserves | Rs m | 760 | 2,105 | 36.1% | |
Net worth | Rs m | 798 | 2,130 | 37.5% | |
Long term debt | Rs m | 25 | 0 | - | |
Total assets | Rs m | 1,460 | 2,765 | 52.8% | |
Interest coverage | x | 18.8 | 49.2 | 38.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 133.3% | |
Return on assets | % | 10.4 | 5.8 | 179.9% | |
Return on equity | % | 17.6 | 7.3 | 242.0% | |
Return on capital | % | 24.5 | 9.9 | 248.0% | |
Exports to sales | % | 11.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 201 | NA | - | |
Imports (cif) | Rs m | 1 | NA | - | |
Fx inflow | Rs m | 201 | 0 | 1,005,150.0% | |
Fx outflow | Rs m | 1 | 93 | 1.5% | |
Net fx | Rs m | 200 | -93 | -215.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -65 | 67 | -95.8% | |
From Investments | Rs m | -9 | -8 | 105.6% | |
From Financial Activity | Rs m | 61 | -59 | -102.4% | |
Net Cashflow | Rs m | -13 | 0 | 17,857.1% |
Indian Promoters | % | 65.9 | 36.1 | 182.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 0.0 | - | |
FIIs | % | 1.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.2 | 63.9 | 53.5% | |
Shareholders | 3,436 | 9,122 | 37.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHILCHAR TECH. With: HAVELLS INDIA SIEMENS V GUARD INDUSTRIES SUZLON ENERGY HPL ELECTRIC & POWER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHILCHAR ELE | LAKSHMI ELEC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.26% | -0.67% | 1.14% |
1-Month | -12.23% | -1.18% | 2.03% |
1-Year | 224.62% | 63.19% | 40.59% |
3-Year CAGR | 174.64% | 67.12% | 43.25% |
5-Year CAGR | 37.65% | 10.05% | 15.95% |
* Compound Annual Growth Rate
Here are more details on the SHILCHAR ELE share price and the LAKSHMI ELEC share price.
Moving on to shareholding structures...
The promoters of SHILCHAR ELE hold a 65.9% stake in the company. In case of LAKSHMI ELEC the stake stands at 36.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILCHAR ELE and the shareholding pattern of LAKSHMI ELEC.
Finally, a word on dividends...
In the most recent financial year, SHILCHAR ELE paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 10.9%.
LAKSHMI ELEC paid Rs 15.0, and its dividend payout ratio stood at 23.8%.
You may visit here to review the dividend history of SHILCHAR ELE, and the dividend history of LAKSHMI ELEC.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian share markets continued their momentum as session progressed and ended the day higher.