Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHILCHAR TECH. vs MODISON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHILCHAR TECH. MODISON SHILCHAR TECH./
MODISON
 
P/E (TTM) x 35.3 16.6 212.2% View Chart
P/BV x 24.2 2.0 1,188.2% View Chart
Dividend Yield % 0.3 0.9 30.5%  

Financials

 SHILCHAR TECH.   MODISON
EQUITY SHARE DATA
    SHILCHAR TECH.
Mar-23
MODISON
Mar-23
SHILCHAR TECH./
MODISON
5-Yr Chart
Click to enlarge
High Rs1,59081 1,971.5%   
Low Rs34650 698.3%   
Sales per share (Unadj.) Rs735.5103.1 713.1%  
Earnings per share (Unadj.) Rs113.23.4 3,286.0%  
Cash flow per share (Unadj.) Rs119.55.4 2,215.4%  
Dividends per share (Unadj.) Rs10.001.00 1,000.0%  
Avg Dividend yield %1.01.5 67.3%  
Book value per share (Unadj.) Rs318.757.7 552.8%  
Shares outstanding (eoy) m3.8132.45 11.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.6 208.7%   
Avg P/E ratio x8.618.9 45.3%  
P/CF ratio (eoy) x8.112.1 67.2%  
Price / Book Value ratio x3.01.1 269.2%  
Dividend payout %8.829.0 30.5%   
Avg Mkt Cap Rs m3,6912,112 174.7%   
No. of employees `000NANA-   
Total wages/salary Rs m116204 56.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,8023,347 83.7%  
Other income Rs m8115 536.2%   
Total revenues Rs m2,8833,362 85.8%   
Gross profit Rs m531220 241.7%  
Depreciation Rs m2463 38.0%   
Interest Rs m618 33.3%   
Profit before tax Rs m582153 379.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15042 361.4%   
Profit after tax Rs m431112 385.8%  
Gross profit margin %18.96.6 288.7%  
Effective tax rate %25.927.1 95.3%   
Net profit margin %15.43.3 460.8%  
BALANCE SHEET DATA
Current assets Rs m1,3571,364 99.5%   
Current liabilities Rs m531284 186.7%   
Net working cap to sales %29.532.3 91.4%  
Current ratio x2.64.8 53.3%  
Inventory Days Days137 192.0%  
Debtors Days Days1,200575 208.6%  
Net fixed assets Rs m421851 49.4%   
Share capital Rs m3832 117.5%   
"Free" reserves Rs m1,1761,839 64.0%   
Net worth Rs m1,2141,871 64.9%   
Long term debt Rs m00-   
Total assets Rs m1,7782,215 80.3%  
Interest coverage x97.99.5 1,030.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.5 104.3%   
Return on assets %24.65.9 419.7%  
Return on equity %35.56.0 594.4%  
Return on capital %48.49.2 528.1%  
Exports to sales %40.714.5 280.2%   
Imports to sales %0.111.3 1.3%   
Exports (fob) Rs m1,141487 234.6%   
Imports (cif) Rs m4377 1.1%   
Fx inflow Rs m1,141487 234.6%   
Fx outflow Rs m18382 4.8%   
Net fx Rs m1,123104 1,078.2%   
CASH FLOW
From Operations Rs m392225 174.4%  
From Investments Rs m-121-126 96.2%  
From Financial Activity Rs m-186-138 135.1%  
Net Cashflow Rs m85-38 -222.4%  

Share Holding

Indian Promoters % 64.0 52.1 122.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.7 0.0 -  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 47.9 75.2%  
Shareholders   12,952 18,205 71.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHILCHAR TECH. With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on SHILCHAR ELE vs MODISON METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHILCHAR ELE vs MODISON METALS Share Price Performance

Period SHILCHAR ELE MODISON METALS S&P BSE CAPITAL GOODS
1-Day -1.08% 0.82% 1.54%
1-Month 0.02% -4.98% 6.83%
1-Year 400.67% 131.63% 81.99%
3-Year CAGR 237.59% 36.16% 42.24%
5-Year CAGR 88.05% 21.91% 27.08%

* Compound Annual Growth Rate

Here are more details on the SHILCHAR ELE share price and the MODISON METALS share price.

Moving on to shareholding structures...

The promoters of SHILCHAR ELE hold a 64.0% stake in the company. In case of MODISON METALS the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILCHAR ELE and the shareholding pattern of MODISON METALS.

Finally, a word on dividends...

In the most recent financial year, SHILCHAR ELE paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 8.8%.

MODISON METALS paid Rs 1.0, and its dividend payout ratio stood at 29.0%.

You may visit here to review the dividend history of SHILCHAR ELE, and the dividend history of MODISON METALS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.