SHILCHAR TECH. | V GUARD INDUSTRIES | SHILCHAR TECH./ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 59.6 | 59.1% | View Chart |
P/BV | x | 24.1 | 8.9 | 270.4% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 64.4% |
SHILCHAR TECH. V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHILCHAR TECH. Mar-23 |
V GUARD INDUSTRIES Mar-23 |
SHILCHAR TECH./ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,590 | 275 | 578.4% | |
Low | Rs | 346 | 195 | 177.3% | |
Sales per share (Unadj.) | Rs | 735.5 | 95.5 | 770.4% | |
Earnings per share (Unadj.) | Rs | 113.2 | 4.4 | 2,587.4% | |
Cash flow per share (Unadj.) | Rs | 119.5 | 5.9 | 2,037.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 1.30 | 769.2% | |
Avg Dividend yield | % | 1.0 | 0.6 | 186.8% | |
Book value per share (Unadj.) | Rs | 318.7 | 36.2 | 880.3% | |
Shares outstanding (eoy) | m | 3.81 | 432.17 | 0.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.5 | 53.5% | |
Avg P/E ratio | x | 8.6 | 53.7 | 15.9% | |
P/CF ratio (eoy) | x | 8.1 | 40.1 | 20.2% | |
Price / Book Value ratio | x | 3.0 | 6.5 | 46.8% | |
Dividend payout | % | 8.8 | 29.7 | 29.8% | |
Avg Mkt Cap | Rs m | 3,691 | 101,583 | 3.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 116 | 3,029 | 3.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,802 | 41,260 | 6.8% | |
Other income | Rs m | 81 | 164 | 49.2% | |
Total revenues | Rs m | 2,883 | 41,425 | 7.0% | |
Gross profit | Rs m | 531 | 3,199 | 16.6% | |
Depreciation | Rs m | 24 | 644 | 3.7% | |
Interest | Rs m | 6 | 162 | 3.7% | |
Profit before tax | Rs m | 582 | 2,557 | 22.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 150 | 667 | 22.5% | |
Profit after tax | Rs m | 431 | 1,890 | 22.8% | |
Gross profit margin | % | 18.9 | 7.8 | 244.3% | |
Effective tax rate | % | 25.9 | 26.1 | 99.2% | |
Net profit margin | % | 15.4 | 4.6 | 335.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,357 | 15,052 | 9.0% | |
Current liabilities | Rs m | 531 | 8,167 | 6.5% | |
Net working cap to sales | % | 29.5 | 16.7 | 176.6% | |
Current ratio | x | 2.6 | 1.8 | 138.7% | |
Inventory Days | Days | 13 | 11 | 123.5% | |
Debtors Days | Days | 1,200 | 503 | 238.5% | |
Net fixed assets | Rs m | 421 | 13,935 | 3.0% | |
Share capital | Rs m | 38 | 432 | 8.8% | |
"Free" reserves | Rs m | 1,176 | 15,216 | 7.7% | |
Net worth | Rs m | 1,214 | 15,648 | 7.8% | |
Long term debt | Rs m | 0 | 2,729 | 0.0% | |
Total assets | Rs m | 1,778 | 28,987 | 6.1% | |
Interest coverage | x | 97.9 | 16.8 | 583.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.4 | 110.8% | |
Return on assets | % | 24.6 | 7.1 | 347.4% | |
Return on equity | % | 35.5 | 12.1 | 293.9% | |
Return on capital | % | 48.4 | 14.8 | 327.0% | |
Exports to sales | % | 40.7 | 0.1 | 44,857.0% | |
Imports to sales | % | 0.1 | 4.7 | 3.0% | |
Exports (fob) | Rs m | 1,141 | 37 | 3,046.8% | |
Imports (cif) | Rs m | 4 | 1,923 | 0.2% | |
Fx inflow | Rs m | 1,141 | 37 | 3,046.8% | |
Fx outflow | Rs m | 18 | 1,923 | 1.0% | |
Net fx | Rs m | 1,123 | -1,886 | -59.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 392 | 4,238 | 9.3% | |
From Investments | Rs m | -121 | -7,712 | 1.6% | |
From Financial Activity | Rs m | -186 | 3,261 | -5.7% | |
Net Cashflow | Rs m | 85 | -213 | -40.2% |
Indian Promoters | % | 64.0 | 54.6 | 117.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 33.5 | 11.1% | |
FIIs | % | 3.2 | 13.0 | 24.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.0 | 45.4 | 79.2% | |
Shareholders | 12,952 | 118,276 | 11.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHILCHAR TECH. With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHILCHAR ELE | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -3.87% | -1.03% | -1.48% |
1-Month | -10.41% | 2.19% | 1.26% |
1-Year | 438.87% | 30.02% | 64.77% |
3-Year CAGR | 232.00% | 11.96% | 38.77% |
5-Year CAGR | 86.81% | 8.22% | 25.44% |
* Compound Annual Growth Rate
Here are more details on the SHILCHAR ELE share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of SHILCHAR ELE hold a 64.0% stake in the company. In case of V GUARD IND. the stake stands at 54.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILCHAR ELE and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, SHILCHAR ELE paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 8.8%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of SHILCHAR ELE, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.