S H KELKAR & CO. | AARTI INDUSTRIES | S H KELKAR & CO./ AARTI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.1 | 55.7 | 55.9% | View Chart |
P/BV | x | 2.7 | 4.9 | 54.4% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 259.7% |
S H KELKAR & CO. AARTI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
AARTI INDUSTRIES Mar-23 |
S H KELKAR & CO./ AARTI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 990 | 16.8% | |
Low | Rs | 82 | 482 | 17.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 164.3 | 74.2% | |
Earnings per share (Unadj.) | Rs | 4.5 | 15.0 | 30.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 23.6 | 43.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.50 | 80.0% | |
Avg Dividend yield | % | 1.6 | 0.3 | 474.2% | |
Book value per share (Unadj.) | Rs | 76.9 | 135.7 | 56.7% | |
Shares outstanding (eoy) | m | 138.42 | 362.50 | 38.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.5 | 22.7% | |
Avg P/E ratio | x | 27.3 | 48.9 | 55.8% | |
P/CF ratio (eoy) | x | 12.0 | 31.2 | 38.4% | |
Price / Book Value ratio | x | 1.6 | 5.4 | 29.8% | |
Dividend payout | % | 44.0 | 16.6 | 264.6% | |
Avg Mkt Cap | Rs m | 17,192 | 266,866 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 3,853 | 55.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 59,545 | 28.3% | |
Other income | Rs m | 166 | 9 | 1,934.9% | |
Total revenues | Rs m | 17,032 | 59,554 | 28.6% | |
Gross profit | Rs m | 1,921 | 10,890 | 17.6% | |
Depreciation | Rs m | 805 | 3,105 | 25.9% | |
Interest | Rs m | 239 | 1,683 | 14.2% | |
Profit before tax | Rs m | 1,044 | 6,111 | 17.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 659 | 62.9% | |
Profit after tax | Rs m | 630 | 5,452 | 11.5% | |
Gross profit margin | % | 11.4 | 18.3 | 62.3% | |
Effective tax rate | % | 39.7 | 10.8 | 368.1% | |
Net profit margin | % | 3.7 | 9.2 | 40.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 24,593 | 49.1% | |
Current liabilities | Rs m | 7,087 | 27,833 | 25.5% | |
Net working cap to sales | % | 29.5 | -5.4 | -542.4% | |
Current ratio | x | 1.7 | 0.9 | 192.7% | |
Inventory Days | Days | 17 | 7 | 246.7% | |
Debtors Days | Days | 9 | 6 | 164.5% | |
Net fixed assets | Rs m | 9,953 | 60,688 | 16.4% | |
Share capital | Rs m | 1,384 | 1,813 | 76.4% | |
"Free" reserves | Rs m | 9,260 | 47,388 | 19.5% | |
Net worth | Rs m | 10,644 | 49,201 | 21.6% | |
Long term debt | Rs m | 3,189 | 6,347 | 50.2% | |
Total assets | Rs m | 22,018 | 85,281 | 25.8% | |
Interest coverage | x | 5.4 | 4.6 | 115.9% | |
Debt to equity ratio | x | 0.3 | 0.1 | 232.2% | |
Sales to assets ratio | x | 0.8 | 0.7 | 109.7% | |
Return on assets | % | 3.9 | 8.4 | 47.1% | |
Return on equity | % | 5.9 | 11.1 | 53.4% | |
Return on capital | % | 9.3 | 14.0 | 66.1% | |
Exports to sales | % | 4.7 | 53.4 | 8.8% | |
Imports to sales | % | 10.9 | 21.3 | 51.2% | |
Exports (fob) | Rs m | 795 | 31,826 | 2.5% | |
Imports (cif) | Rs m | 1,835 | 12,659 | 14.5% | |
Fx inflow | Rs m | 795 | 31,826 | 2.5% | |
Fx outflow | Rs m | 1,835 | 13,985 | 13.1% | |
Net fx | Rs m | -1,041 | 17,841 | -5.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 13,098 | 15.0% | |
From Investments | Rs m | -1,029 | -13,298 | 7.7% | |
From Financial Activity | Rs m | -1,748 | 472 | -370.8% | |
Net Cashflow | Rs m | -882 | 272 | -324.5% |
Indian Promoters | % | 48.2 | 43.4 | 111.1% | |
Foreign collaborators | % | 10.8 | 0.2 | 6,323.5% | |
Indian inst/Mut Fund | % | 9.5 | 26.7 | 35.7% | |
FIIs | % | 8.2 | 10.8 | 76.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 56.5 | 72.7% | |
Shareholders | 41,946 | 418,123 | 10.0% | ||
Pledged promoter(s) holding | % | 7.5 | 2.4 | 313.4% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES VINATI ORGANICS NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | AARTI INDUST |
---|---|---|
1-Day | 0.47% | 1.39% |
1-Month | 4.91% | 2.82% |
1-Year | 135.92% | 35.88% |
3-Year CAGR | 22.52% | -0.13% |
5-Year CAGR | 6.24% | 11.47% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the AARTI INDUST share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of AARTI INDUST the stake stands at 43.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of AARTI INDUST.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
AARTI INDUST paid Rs 2.5, and its dividend payout ratio stood at 16.6%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of AARTI INDUST.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.