| S H KELKAR & CO. | DIAMINES & CHEM. | S H KELKAR & CO./ DIAMINES & CHEM. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 26.0 | -27.1 | - | View Chart |
| P/BV | x | 1.7 | 1.8 | 94.8% | View Chart |
| Dividend Yield | % | 0.6 | 0.9 | 63.4% |
S H KELKAR & CO. DIAMINES & CHEM. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| S H KELKAR & CO. Mar-26 |
DIAMINES & CHEM. Mar-25 |
S H KELKAR & CO./ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 275 | 690 | 39.9% | |
| Low | Rs | 112 | 305 | 36.6% | |
| Sales per share (Unadj.) | Rs | 171.1 | 73.1 | 234.1% | |
| Earnings per share (Unadj.) | Rs | 5.0 | 3.0 | 165.4% | |
| Cash flow per share (Unadj.) | Rs | 13.6 | 6.6 | 206.6% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 2.50 | 40.0% | |
| Avg Dividend yield | % | 0.5 | 0.5 | 102.9% | |
| Book value per share (Unadj.) | Rs | 98.4 | 152.0 | 64.7% | |
| Shares outstanding (eoy) | m | 138.42 | 9.78 | 1,415.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 6.8 | 16.6% | |
| Avg P/E ratio | x | 38.7 | 164.8 | 23.5% | |
| P/CF ratio (eoy) | x | 14.2 | 75.5 | 18.8% | |
| Price / Book Value ratio | x | 2.0 | 3.3 | 60.0% | |
| Dividend payout | % | 20.0 | 82.8 | 24.2% | |
| Avg Mkt Cap | Rs m | 26,778 | 4,868 | 550.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,606 | 101 | 3,583.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 23,683 | 715 | 3,313.5% | |
| Other income | Rs m | 95 | 32 | 300.2% | |
| Total revenues | Rs m | 23,778 | 746 | 3,185.4% | |
| Gross profit | Rs m | 2,778 | 54 | 5,108.7% | |
| Depreciation | Rs m | 1,194 | 35 | 3,417.4% | |
| Interest | Rs m | 555 | 3 | 16,326.5% | |
| Profit before tax | Rs m | 1,124 | 48 | 2,352.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 433 | 18 | 2,370.4% | |
| Profit after tax | Rs m | 692 | 30 | 2,340.9% | |
| Gross profit margin | % | 11.7 | 7.6 | 154.2% | |
| Effective tax rate | % | 38.5 | 38.2 | 100.8% | |
| Net profit margin | % | 2.9 | 4.1 | 70.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,699 | 897 | 1,638.8% | |
| Current liabilities | Rs m | 11,587 | 122 | 9,507.5% | |
| Net working cap to sales | % | 13.1 | 108.4 | 12.1% | |
| Current ratio | x | 1.3 | 7.4 | 17.2% | |
| Inventory Days | Days | 21 | 114 | 18.3% | |
| Debtors Days | Days | 10 | 707 | 1.4% | |
| Net fixed assets | Rs m | 14,141 | 884 | 1,599.7% | |
| Share capital | Rs m | 1,384 | 98 | 1,414.8% | |
| "Free" reserves | Rs m | 12,235 | 1,388 | 881.2% | |
| Net worth | Rs m | 13,619 | 1,486 | 916.4% | |
| Long term debt | Rs m | 2,116 | 0 | - | |
| Total assets | Rs m | 28,840 | 1,781 | 1,619.4% | |
| Interest coverage | x | 3.0 | 15.1 | 20.1% | |
| Debt to equity ratio | x | 0.2 | 0 | - | |
| Sales to assets ratio | x | 0.8 | 0.4 | 204.6% | |
| Return on assets | % | 4.3 | 1.8 | 233.7% | |
| Return on equity | % | 5.1 | 2.0 | 255.5% | |
| Return on capital | % | 10.7 | 3.4 | 309.9% | |
| Exports to sales | % | 1.4 | 3.2 | 44.3% | |
| Imports to sales | % | 14.4 | 32.3 | 44.4% | |
| Exports (fob) | Rs m | 332 | 23 | 1,466.4% | |
| Imports (cif) | Rs m | 3,402 | 231 | 1,472.7% | |
| Fx inflow | Rs m | 332 | 23 | 1,466.4% | |
| Fx outflow | Rs m | 3,402 | 231 | 1,472.7% | |
| Net fx | Rs m | -3,070 | -208 | 1,473.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,631 | -50 | -5,239.5% | |
| From Investments | Rs m | -2,054 | 147 | -1,401.9% | |
| From Financial Activity | Rs m | -1,580 | 97 | -1,620.8% | |
| Net Cashflow | Rs m | -1,043 | 194 | -538.4% | |
| Indian Promoters | % | 43.4 | 57.5 | 75.5% | |
| Foreign collaborators | % | 11.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.9 | 0.0 | 59,650.0% | |
| FIIs | % | 5.9 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 45.1 | 42.5 | 106.2% | |
| Shareholders | 55,913 | 12,633 | 442.6% | ||
| Pledged promoter(s) holding | % | 10.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | S H KELKAR & CO. | DIAMINES & CHEM. |
|---|---|---|
| 1-Day | -1.79% | 0.70% |
| 1-Month | 25.41% | -1.56% |
| 1-Year | -31.24% | -34.34% |
| 3-Year CAGR | 9.66% | -19.44% |
| 5-Year CAGR | 0.61% | -3.38% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 54.9% stake in the company. In case of DIAMINES & CHEM. the stake stands at 57.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 20.0%.
DIAMINES & CHEM. paid Rs 2.5, and its dividend payout ratio stood at 82.8%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DIAMINES & CHEM..
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.