| S H KELKAR & CO. | INDIAN TONERS | S H KELKAR & CO./ INDIAN TONERS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 24.7 | 9.6 | 257.9% | View Chart |
| P/BV | x | 1.6 | 1.1 | 154.1% | View Chart |
| Dividend Yield | % | 0.6 | 2.6 | 24.6% |
S H KELKAR & CO. INDIAN TONERS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| S H KELKAR & CO. Mar-26 |
INDIAN TONERS Mar-26 |
S H KELKAR & CO./ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 275 | 282 | 97.6% | |
| Low | Rs | 112 | 215 | 51.9% | |
| Sales per share (Unadj.) | Rs | 171.1 | 159.6 | 107.2% | |
| Earnings per share (Unadj.) | Rs | 5.0 | 26.2 | 19.1% | |
| Cash flow per share (Unadj.) | Rs | 13.6 | 31.3 | 43.6% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 1.20 | 83.3% | |
| Avg Dividend yield | % | 0.5 | 0.5 | 107.1% | |
| Book value per share (Unadj.) | Rs | 98.4 | 223.5 | 44.0% | |
| Shares outstanding (eoy) | m | 138.42 | 10.39 | 1,332.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 1.6 | 72.5% | |
| Avg P/E ratio | x | 38.7 | 9.5 | 408.0% | |
| P/CF ratio (eoy) | x | 14.2 | 8.0 | 178.6% | |
| Price / Book Value ratio | x | 2.0 | 1.1 | 176.7% | |
| Dividend payout | % | 20.0 | 4.6 | 437.2% | |
| Avg Mkt Cap | Rs m | 26,778 | 2,584 | 1,036.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,606 | 215 | 1,680.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 23,683 | 1,658 | 1,428.3% | |
| Other income | Rs m | 95 | 57 | 167.8% | |
| Total revenues | Rs m | 23,778 | 1,715 | 1,386.5% | |
| Gross profit | Rs m | 2,778 | 346 | 803.8% | |
| Depreciation | Rs m | 1,194 | 53 | 2,269.8% | |
| Interest | Rs m | 555 | 3 | 20,185.5% | |
| Profit before tax | Rs m | 1,124 | 347 | 323.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 433 | 75 | 579.0% | |
| Profit after tax | Rs m | 692 | 272 | 253.9% | |
| Gross profit margin | % | 11.7 | 20.8 | 56.3% | |
| Effective tax rate | % | 38.5 | 21.5 | 178.8% | |
| Net profit margin | % | 2.9 | 16.4 | 17.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,699 | 1,730 | 849.9% | |
| Current liabilities | Rs m | 11,587 | 238 | 4,861.3% | |
| Net working cap to sales | % | 13.1 | 89.9 | 14.6% | |
| Current ratio | x | 1.3 | 7.3 | 17.5% | |
| Inventory Days | Days | 21 | 233 | 9.0% | |
| Debtors Days | Days | 10 | 599 | 1.6% | |
| Net fixed assets | Rs m | 14,141 | 960 | 1,472.9% | |
| Share capital | Rs m | 1,384 | 104 | 1,332.0% | |
| "Free" reserves | Rs m | 12,235 | 2,219 | 551.4% | |
| Net worth | Rs m | 13,619 | 2,323 | 586.3% | |
| Long term debt | Rs m | 2,116 | 0 | - | |
| Total assets | Rs m | 28,840 | 2,690 | 1,072.3% | |
| Interest coverage | x | 3.0 | 127.2 | 2.4% | |
| Debt to equity ratio | x | 0.2 | 0 | - | |
| Sales to assets ratio | x | 0.8 | 0.6 | 133.2% | |
| Return on assets | % | 4.3 | 10.2 | 42.3% | |
| Return on equity | % | 5.1 | 11.7 | 43.3% | |
| Return on capital | % | 10.7 | 15.1 | 70.9% | |
| Exports to sales | % | 1.4 | 15.7 | 8.9% | |
| Imports to sales | % | 14.4 | 19.1 | 75.1% | |
| Exports (fob) | Rs m | 332 | 261 | 127.1% | |
| Imports (cif) | Rs m | 3,402 | 317 | 1,072.0% | |
| Fx inflow | Rs m | 332 | 261 | 127.1% | |
| Fx outflow | Rs m | 3,402 | 321 | 1,060.7% | |
| Net fx | Rs m | -3,070 | -60 | 5,141.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,631 | 359 | 732.7% | |
| From Investments | Rs m | -2,054 | -521 | 394.2% | |
| From Financial Activity | Rs m | -1,580 | -68 | 2,307.6% | |
| Net Cashflow | Rs m | -1,043 | -230 | 452.8% | |
| Indian Promoters | % | 43.4 | 69.3 | 62.7% | |
| Foreign collaborators | % | 11.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.9 | 0.0 | 39,766.7% | |
| FIIs | % | 5.9 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 45.1 | 30.8 | 146.8% | |
| Shareholders | 55,913 | 17,345 | 322.4% | ||
| Pledged promoter(s) holding | % | 10.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | S H KELKAR & CO. | IND.TONERS |
|---|---|---|
| 1-Day | -3.07% | 0.17% |
| 1-Month | 22.34% | -10.00% |
| 1-Year | -25.71% | -10.84% |
| 3-Year CAGR | 2.45% | -4.55% |
| 5-Year CAGR | 1.45% | 9.29% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 54.9% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 20.0%.
IND.TONERS paid Rs 1.2, and its dividend payout ratio stood at 4.6%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of IND.TONERS.
Indian benchmark indices traded negative throughout the session and ultimately closed red.