S H KELKAR & CO. | PIDILITE INDUSTRIES | S H KELKAR & CO./ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.1 | 88.5 | 35.2% | View Chart |
P/BV | x | 2.7 | 21.4 | 12.5% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 267.1% |
S H KELKAR & CO. PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
PIDILITE INDUSTRIES Mar-23 |
S H KELKAR & CO./ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 2,917 | 5.7% | |
Low | Rs | 82 | 1,989 | 4.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 232.1 | 52.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 25.4 | 17.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 30.7 | 33.8% | |
Dividends per share (Unadj.) | Rs | 2.00 | 11.00 | 18.2% | |
Avg Dividend yield | % | 1.6 | 0.4 | 359.1% | |
Book value per share (Unadj.) | Rs | 76.9 | 141.0 | 54.5% | |
Shares outstanding (eoy) | m | 138.42 | 508.31 | 27.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 10.6 | 9.6% | |
Avg P/E ratio | x | 27.3 | 96.7 | 28.2% | |
P/CF ratio (eoy) | x | 12.0 | 80.0 | 15.0% | |
Price / Book Value ratio | x | 1.6 | 17.4 | 9.3% | |
Dividend payout | % | 44.0 | 43.4 | 101.4% | |
Avg Mkt Cap | Rs m | 17,192 | 1,246,755 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 12,456 | 17.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 117,991 | 14.3% | |
Other income | Rs m | 166 | 496 | 33.5% | |
Total revenues | Rs m | 17,032 | 118,487 | 14.4% | |
Gross profit | Rs m | 1,921 | 19,910 | 9.6% | |
Depreciation | Rs m | 805 | 2,697 | 29.8% | |
Interest | Rs m | 239 | 476 | 50.1% | |
Profit before tax | Rs m | 1,044 | 17,232 | 6.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 4,344 | 9.5% | |
Profit after tax | Rs m | 630 | 12,889 | 4.9% | |
Gross profit margin | % | 11.4 | 16.9 | 67.5% | |
Effective tax rate | % | 39.7 | 25.2 | 157.4% | |
Net profit margin | % | 3.7 | 10.9 | 34.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 45,615 | 26.4% | |
Current liabilities | Rs m | 7,087 | 24,106 | 29.4% | |
Net working cap to sales | % | 29.5 | 18.2 | 161.9% | |
Current ratio | x | 1.7 | 1.9 | 90.0% | |
Inventory Days | Days | 17 | 36 | 47.3% | |
Debtors Days | Days | 9 | 5 | 199.7% | |
Net fixed assets | Rs m | 9,953 | 59,434 | 16.7% | |
Share capital | Rs m | 1,384 | 508 | 272.3% | |
"Free" reserves | Rs m | 9,260 | 71,178 | 13.0% | |
Net worth | Rs m | 10,644 | 71,686 | 14.8% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 105,049 | 21.0% | |
Interest coverage | x | 5.4 | 37.2 | 14.4% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.1 | 68.2% | |
Return on assets | % | 3.9 | 12.7 | 31.0% | |
Return on equity | % | 5.9 | 18.0 | 32.9% | |
Return on capital | % | 9.3 | 24.7 | 37.5% | |
Exports to sales | % | 4.7 | 6.2 | 75.4% | |
Imports to sales | % | 10.9 | 16.5 | 66.0% | |
Exports (fob) | Rs m | 795 | 7,370 | 10.8% | |
Imports (cif) | Rs m | 1,835 | 19,440 | 9.4% | |
Fx inflow | Rs m | 795 | 7,370 | 10.8% | |
Fx outflow | Rs m | 1,835 | 19,440 | 9.4% | |
Net fx | Rs m | -1,041 | -12,070 | 8.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 15,576 | 12.6% | |
From Investments | Rs m | -1,029 | -8,990 | 11.4% | |
From Financial Activity | Rs m | -1,748 | -6,564 | 26.6% | |
Net Cashflow | Rs m | -882 | 2,581 | -34.2% |
Indian Promoters | % | 48.2 | 68.6 | 70.3% | |
Foreign collaborators | % | 10.8 | 1.3 | 860.0% | |
Indian inst/Mut Fund | % | 9.5 | 19.8 | 48.1% | |
FIIs | % | 8.2 | 11.5 | 71.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 30.2 | 136.1% | |
Shareholders | 41,946 | 577,382 | 7.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | Pidilite Industries |
---|---|---|
1-Day | 0.47% | 0.83% |
1-Month | 4.91% | 11.61% |
1-Year | 135.92% | 29.31% |
3-Year CAGR | 22.52% | 18.17% |
5-Year CAGR | 6.24% | 19.77% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of Pidilite Industries the stake stands at 69.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
Pidilite Industries paid Rs 11.0, and its dividend payout ratio stood at 43.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of Pidilite Industries.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.