SHREE CEMENT | N C L IND. | SHREE CEMENT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 11.7 | 334.6% | View Chart |
P/BV | x | 4.7 | 1.2 | 392.8% | View Chart |
Dividend Yield | % | 0.4 | 1.5 | 28.0% |
SHREE CEMENT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHREE CEMENT Mar-23 |
N C L IND. Mar-23 |
SHREE CEMENT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27,013 | 211 | 12,820.6% | |
Low | Rs | 17,900 | 155 | 11,529.8% | |
Sales per share (Unadj.) | Rs | 6,207.5 | 452.0 | 1,373.3% | |
Earnings per share (Unadj.) | Rs | 351.8 | 9.8 | 3,592.5% | |
Cash flow per share (Unadj.) | Rs | 812.0 | 20.7 | 3,930.0% | |
Dividends per share (Unadj.) | Rs | 100.00 | 3.00 | 3,333.3% | |
Avg Dividend yield | % | 0.4 | 1.6 | 27.2% | |
Book value per share (Unadj.) | Rs | 5,165.3 | 170.2 | 3,034.7% | |
Shares outstanding (eoy) | m | 36.08 | 45.23 | 79.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 0.4 | 893.7% | |
Avg P/E ratio | x | 63.8 | 18.7 | 341.6% | |
P/CF ratio (eoy) | x | 27.7 | 8.9 | 312.3% | |
Price / Book Value ratio | x | 4.3 | 1.1 | 404.4% | |
Dividend payout | % | 28.4 | 30.6 | 92.8% | |
Avg Mkt Cap | Rs m | 810,246 | 8,276 | 9,789.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,778 | 602 | 1,624.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 223,965 | 20,445 | 1,095.5% | |
Other income | Rs m | 4,653 | 188 | 2,475.3% | |
Total revenues | Rs m | 228,619 | 20,633 | 1,108.0% | |
Gross profit | Rs m | 29,533 | 1,485 | 1,988.3% | |
Depreciation | Rs m | 16,607 | 492 | 3,377.5% | |
Interest | Rs m | 2,629 | 269 | 976.3% | |
Profit before tax | Rs m | 14,950 | 912 | 1,638.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,259 | 469 | 481.2% | |
Profit after tax | Rs m | 12,691 | 443 | 2,865.7% | |
Gross profit margin | % | 13.2 | 7.3 | 181.5% | |
Effective tax rate | % | 15.1 | 51.5 | 29.4% | |
Net profit margin | % | 5.7 | 2.2 | 261.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 89,679 | 4,680 | 1,916.4% | |
Current liabilities | Rs m | 67,321 | 3,738 | 1,801.1% | |
Net working cap to sales | % | 10.0 | 4.6 | 216.7% | |
Current ratio | x | 1.3 | 1.3 | 106.4% | |
Inventory Days | Days | 160 | 11 | 1,490.2% | |
Debtors Days | Days | 2 | 278 | 0.7% | |
Net fixed assets | Rs m | 166,837 | 10,943 | 1,524.6% | |
Share capital | Rs m | 361 | 452 | 79.8% | |
"Free" reserves | Rs m | 186,003 | 7,246 | 2,566.9% | |
Net worth | Rs m | 186,364 | 7,699 | 2,420.7% | |
Long term debt | Rs m | 5,809 | 2,075 | 279.9% | |
Total assets | Rs m | 256,517 | 15,622 | 1,642.0% | |
Interest coverage | x | 6.7 | 4.4 | 152.4% | |
Debt to equity ratio | x | 0 | 0.3 | 11.6% | |
Sales to assets ratio | x | 0.9 | 1.3 | 66.7% | |
Return on assets | % | 6.0 | 4.6 | 131.0% | |
Return on equity | % | 6.8 | 5.8 | 118.4% | |
Return on capital | % | 9.1 | 12.1 | 75.7% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 15.2 | 0.2 | 7,121.8% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 33,963 | 44 | 78,022.3% | |
Fx inflow | Rs m | 101 | 1 | 8,040.0% | |
Fx outflow | Rs m | 33,963 | 118 | 28,850.7% | |
Net fx | Rs m | -33,863 | -116 | 29,074.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25,687 | 2,081 | 1,234.1% | |
From Investments | Rs m | -24,145 | -958 | 2,520.2% | |
From Financial Activity | Rs m | -2,767 | -828 | 334.1% | |
Net Cashflow | Rs m | -1,134 | 295 | -384.0% |
Indian Promoters | % | 62.6 | 43.7 | 143.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.8 | 5.2 | 474.9% | |
FIIs | % | 12.5 | 5.2 | 241.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.5 | 56.3 | 66.5% | |
Shareholders | 28,268 | 53,743 | 52.6% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare SHREE CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT DECCAN CEMENTS INDIA CEMENTS ORIENT CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Shree Cement | N C L IND. |
---|---|---|
1-Day | -1.70% | -1.87% |
1-Month | -3.58% | 9.68% |
1-Year | -3.32% | 11.75% |
3-Year CAGR | -6.66% | 6.47% |
5-Year CAGR | 4.45% | 7.79% |
* Compound Annual Growth Rate
Here are more details on the Shree Cement share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of Shree Cement hold a 62.6% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Shree Cement and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, Shree Cement paid a dividend of Rs 100.0 per share. This amounted to a Dividend Payout ratio of 28.4%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of Shree Cement, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
It was indeed a volatile trading session for Indian share markets yesterday.