Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
Bharat Electronics Ltd. (BEL), is a strategic electronics company of the Ministry of Defence. The company specialises in the manufacture of radar systems, communication transmittor-cum-receivers, and studio equipment. It also operates in civilian se... More
SIEMENS | BHARAT ELECTRONICS | SIEMENS/ BHARAT ELECTRONICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 83.4 | 17.2 | 483.9% | View Chart |
P/BV | x | 6.7 | 3.0 | 224.3% | View Chart |
Dividend Yield | % | 0.4 | 1.1 | 34.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIEMENS Sep-20 |
BHARAT ELECTRONICS Mar-20 |
SIEMENS/ BHARAT ELECTRONICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,717 | 122 | 1,404.7% | |
Low | Rs | 947 | 56 | 1,688.1% | |
Sales per share (Unadj.) | Rs | 279.3 | 532.3 | 52.5% | |
Earnings per share (Unadj.) | Rs | 21.6 | 74.9 | 28.8% | |
Cash flow per share (Unadj.) | Rs | 28.7 | 90.2 | 31.8% | |
Dividends per share (Unadj.) | Rs | 7.00 | 1.40 | 500.0% | |
Dividend yield (eoy) | % | 0.5 | 1.6 | 33.5% | |
Book value per share (Unadj.) | Rs | 266.5 | 413.4 | 64.5% | |
Shares outstanding (eoy) | m | 356.12 | 243.60 | 146.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.8 | 0.2 | 2,847.3% | |
Avg P/E ratio | x | 61.6 | 1.2 | 5,178.7% | |
P/CF ratio (eoy) | x | 46.4 | 1.0 | 4,695.7% | |
Price / Book Value ratio | x | 5.0 | 0.2 | 2,317.3% | |
Dividend payout | % | 32.4 | 1.9 | 1,733.3% | |
Avg Mkt Cap | Rs m | 474,281 | 21,717 | 2,183.9% | |
No. of employees | `000 | 9.3 | 9.3 | 100.1% | |
Total wages/salary | Rs m | 15,465 | 20,747 | 74.5% | |
Avg. sales/employee | Rs Th | 10,707.8 | 13,975.3 | 76.6% | |
Avg. wages/employee | Rs Th | 1,664.9 | 2,236.0 | 74.5% | |
Avg. net profit/employee | Rs Th | 828.4 | 1,966.5 | 42.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 99,465 | 129,677 | 76.7% | |
Other income | Rs m | 3,149 | 994 | 316.8% | |
Total revenues | Rs m | 102,614 | 130,671 | 78.5% | |
Gross profit | Rs m | 10,036 | 27,545 | 36.4% | |
Depreciation | Rs m | 2,521 | 3,719 | 67.8% | |
Interest | Rs m | 295 | 36 | 819.4% | |
Profit before tax | Rs m | 10,369 | 24,784 | 41.8% | |
Minority Interest | Rs m | 0 | 321 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,674 | 6,858 | 39.0% | |
Profit after tax | Rs m | 7,695 | 18,247 | 42.2% | |
Gross profit margin | % | 10.1 | 21.2 | 47.5% | |
Effective tax rate | % | 25.8 | 27.7 | 93.2% | |
Net profit margin | % | 7.7 | 14.1 | 55.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 121,235 | 187,381 | 64.7% | |
Current liabilities | Rs m | 56,601 | 128,657 | 44.0% | |
Net working cap to sales | % | 65.0 | 45.3 | 143.5% | |
Current ratio | x | 2.1 | 1.5 | 147.1% | |
Inventory Days | Days | 41 | 111 | 36.7% | |
Debtors Days | Days | 115 | 189 | 60.9% | |
Net fixed assets | Rs m | 12,551 | 37,027 | 33.9% | |
Share capital | Rs m | 712 | 2,437 | 29.2% | |
"Free" reserves | Rs m | 94,208 | 98,279 | 95.9% | |
Net worth | Rs m | 94,920 | 100,715 | 94.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 158,602 | 243,483 | 65.1% | |
Interest coverage | x | 36.1 | 689.4 | 5.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.5 | 117.8% | |
Return on assets | % | 5.0 | 7.5 | 67.1% | |
Return on equity | % | 8.1 | 18.1 | 44.7% | |
Return on capital | % | 11.2 | 25.0 | 45.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29,795 | 0 | - | |
Fx outflow | Rs m | 40,205 | 0 | - | |
Net fx | Rs m | -10,410 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,197 | 25,704 | 28.0% | |
From Investments | Rs m | 8,709 | -6,490 | -134.2% | |
From Financial Activity | Rs m | -3,860 | -10,605 | 36.4% | |
Net Cashflow | Rs m | 12,049 | 8,609 | 140.0% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 17.8 | 51.2% | |
FIIs | % | 4.4 | 1.9 | 231.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 11.5 | 5.4 | 213.0% | |
Shareholders | 119,665 | 25,439 | 470.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIEMENS With: JINDAL SAW PSL PUNJ LLOYD BHARAT BIJLEE AIA ENGINEERING
Compare SIEMENS With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 1,148 points, down 2.4% at 47,683 levels.
For the quarter ended December 2020, BHARAT ELECTRONICS has posted a net profit of Rs 3 bn (up 21.7% YoY). Sales on the other hand came in at Rs 23 bn (up 1.1% YoY). Read on for a complete analysis of BHARAT ELECTRONICS's quarterly results.
Here's an analysis of the annual report of BHARAT ELECTRONICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT ELECTRONICS. Also includes updates on the valuation of BHARAT ELECTRONICS.
Should you bet on this public sector defence shipbuilder?
For the quarter ended June 2020, BHARAT ELECTRONICS has posted a net profit of Rs 541 m (down 73.6% YoY). Sales on the other hand came in at Rs 17 bn (down 20.5% YoY). Read on for a complete analysis of BHARAT ELECTRONICS's quarterly results.
For the quarter ended June 2020, SIEMENS has posted a net profit of Rs 46 m (down 101.9% YoY). Sales on the other hand came in at Rs 13 bn (down 58.7% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More