MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - engineering
- SIEMENS - CG POWER & INDUSTRIAL
SIEMENS vs CG POWER & INDUSTRIAL - Comparison Results
SIEMENS 
Change
Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
CG POWER & INDUSTRIAL
Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More
Current Valuations
| SIEMENS | CG POWER & INDUSTRIAL | SIEMENS/ CG POWER & INDUSTRIAL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 50.0 | 37.9 | 132.1% | View Chart |
| P/BV | x | 5.8 | 2.5 | 234.6% | View Chart |
| Dividend Yield | % | 0.6 | 0.0 | - |
Financials
 SIEMENS  CG POWER & INDUSTRIAL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| SIEMENS Sep-17 |
CG POWER & INDUSTRIAL Mar-18 |
SIEMENS/ CG POWER & INDUSTRIAL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,470 | 99 | 1,484.8% | |
| Low | Rs | 1,011 | 68 | 1,495.6% | |
| Sales per share (Unadj.) | Rs | 309.3 | 98.7 | 313.2% | |
| Earnings per share (Unadj.) | Rs | 31.8 | -6.3 | -507.2% | |
| Cash flow per share (Unadj.) | Rs | 37.4 | -3.9 | -958.9% | |
| Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
| Dividend yield (eoy) | % | 0.6 | 0 | - | |
| Book value per share (Unadj.) | Rs | 216.4 | 43.3 | 499.6% | |
| Shares outstanding (eoy) | m | 356.12 | 626.75 | 56.8% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.0 | 0.8 | 475.4% | |
| Avg P/E ratio | x | 39.0 | -13.3 | -293.6% | |
| P/CF ratio (eoy) | x | 33.2 | -21.4 | -155.3% | |
| Price / Book Value ratio | x | 5.7 | 1.9 | 298.1% | |
| Dividend payout | % | 22.0 | 0 | - | |
| Avg Mkt Cap | Rs m | 441,767 | 52,208 | 846.2% | |
| No. of employees | `000 | 9.6 | 3.4 | 282.8% | |
| Total wages/salary | Rs m | 13,926 | 5,320 | 261.8% | |
| Avg. sales/employee | Rs Th | 11,532.6 | 18,325.8 | 62.9% | |
| Avg. wages/employee | Rs Th | 1,458.1 | 1,575.2 | 92.6% | |
| Avg. net profit/employee | Rs Th | 1,186.9 | -1,164.8 | -101.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 110,148 | 61,886 | 178.0% | |
| Other income | Rs m | 2,547 | 395 | 644.3% | |
| Total revenues | Rs m | 112,695 | 62,282 | 180.9% | |
| Gross profit | Rs m | 10,512 | 4,550 | 231.0% | |
| Depreciation | Rs m | 1,966 | 1,492 | 131.8% | |
| Interest | Rs m | 77 | 2,193 | 3.5% | |
| Profit before tax | Rs m | 11,016 | 1,260 | 874.1% | |
| Minority Interest | Rs m | 0 | -17 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 5,675 | -4,428 | -128.2% | |
| Tax | Rs m | 5,355 | 749 | 715.4% | |
| Profit after tax | Rs m | 11,336 | -3,934 | -288.2% | |
| Gross profit margin | % | 9.5 | 7.4 | 129.8% | |
| Effective tax rate | % | 48.6 | 59.4 | 81.8% | |
| Net profit margin | % | 10.3 | -6.4 | -161.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 102,610 | 41,983 | 244.4% | |
| Current liabilities | Rs m | 51,570 | 22,062 | 233.8% | |
| Net working cap to sales | % | 46.3 | 32.2 | 143.9% | |
| Current ratio | x | 2.0 | 1.9 | 104.6% | |
| Inventory Days | Days | 34 | 35 | 97.2% | |
| Debtors Days | Days | 113 | 119 | 95.5% | |
| Net fixed assets | Rs m | 13,695 | 14,179 | 96.6% | |
| Share capital | Rs m | 712 | 1,254 | 56.8% | |
| "Free" reserves | Rs m | 76,335 | 25,888 | 294.9% | |
| Net worth | Rs m | 77,047 | 27,141 | 283.9% | |
| Long term debt | Rs m | 0 | 8,372 | 0.0% | |
| Total assets | Rs m | 131,231 | 91,194 | 143.9% | |
| Interest coverage | x | 144.1 | 1.6 | 9,149.0% | |
| Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
| Sales to assets ratio | x | 0.8 | 0.7 | 123.7% | |
| Return on assets | % | 8.7 | -1.9 | -455.7% | |
| Return on equity | % | 14.7 | -14.5 | -101.5% | |
| Return on capital | % | 21.8 | -2.8 | -779.1% | |
| Exports to sales | % | 0 | 12.2 | 0.0% | |
| Imports to sales | % | 0 | 6.7 | 0.0% | |
| Exports (fob) | Rs m | NA | 7,557 | 0.0% | |
| Imports (cif) | Rs m | NA | 4,156 | 0.0% | |
| Fx inflow | Rs m | 21,237 | 9,023 | 235.4% | |
| Fx outflow | Rs m | 35,833 | 4,835 | 741.1% | |
| Net fx | Rs m | -14,596 | 4,188 | -348.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 5,538 | -3,601 | -153.8% | |
| From Investments | Rs m | 13,141 | 3,473 | 378.4% | |
| From Financial Activity | Rs m | -2,598 | -412 | 630.3% | |
| Net Cashflow | Rs m | 16,071 | -541 | -2,972.8% | |
Share Holding
| Indian Promoters | % | 0.0 | 40.8 | - | |
| Foreign collaborators | % | 75.0 | 1.8 | 4,166.7% | |
| Indian inst/Mut Fund | % | 9.1 | 22.2 | 40.9% | |
| FIIs | % | 4.4 | 20.0 | 22.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 11.5 | 15.1 | 76.2% | |
| Shareholders | 119,665 | 117,401 | 101.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 66.1 | - |
Compare SIEMENS With: BANCO PROD. JINDAL DRILLING KIRLOSKAR INDUSTRIES FINOLEX CABLES BHAGYANAGAR IND
Compare SIEMENS With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
|
| |
Today's Market
Sensex Ends 157 Points Higher; Metal and Power Stocks Rally(Closing)
Indian share markets traded on a positive note most of the day and ended higher. Gains were largely seen in the metal sector, power sector and realty sector.
Related Views on News
SIEMENS Announces Quarterly Results (4QFY19); Net Profit Up 27.6% (Quarterly Result Update)
May 16, 2019 | Updated on May 16, 2019For the quarter ended March 2019, SIEMENS has posted a net profit of Rs 3 bn (up 27.6% YoY). Sales on the other hand came in at Rs 35 bn (up 8.1% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)
Feb 19, 2019 | Updated on Feb 19, 2019For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.
Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)
Sep 24, 2018Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?
SIEMENS Announces Quarterly Results (3QFY19); Net Profit Down 32.8% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, SIEMENS has posted a net profit of Rs 1 bn (down 32.8% YoY). Sales on the other hand came in at Rs 28 bn (up 15.5% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
SIEMENS 2016-17 Annual Report Analysis (Annual Result Update)
Jan 14, 2019 | Updated on Jan 14, 2019Here's an analysis of the annual report of SIEMENS for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of SIEMENS. Also includes updates on the valuation of SIEMENS.
More Views on NewsMost Popular
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)
Jun 14, 2019Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.
Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)
Jun 21, 2019Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.
This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)
Jun 20, 2019The next big opportunity that has the potential to make you both rich and healthy.
My Upcoming Stock Recommendation, Backed by Aberdeen Standard Investments, Scores 9.1/10(The 5 Minute Wrapup)
Jun 19, 2019This month's Smart Money Secrets recommendation is from global super investor - Aberdeen Standard Investments.
More|
| |
SIEMENS SHARE PRICE
Jun 26, 2019 (Close)
TRACK SIEMENS
- Track your investment in SIEMENS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON SIEMENS
SIEMENS 5-YR ANALYSIS
COMPARE SIEMENS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.