SIEMENS | V GUARD INDUSTRIES | SIEMENS/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 101.8 | 63.4 | 160.4% | View Chart |
P/BV | x | 15.6 | 9.5 | 164.2% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 45.9% |
SIEMENS V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIEMENS Sep-23 |
V GUARD INDUSTRIES Mar-23 |
SIEMENS/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,066 | 275 | 1,479.1% | |
Low | Rs | 2,692 | 195 | 1,379.1% | |
Sales per share (Unadj.) | Rs | 549.1 | 95.5 | 575.1% | |
Earnings per share (Unadj.) | Rs | 55.1 | 4.4 | 1,259.4% | |
Cash flow per share (Unadj.) | Rs | 64.1 | 5.9 | 1,092.9% | |
Dividends per share (Unadj.) | Rs | 10.00 | 1.30 | 769.2% | |
Avg Dividend yield | % | 0.3 | 0.6 | 53.5% | |
Book value per share (Unadj.) | Rs | 367.5 | 36.2 | 1,015.0% | |
Shares outstanding (eoy) | m | 356.12 | 432.17 | 82.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 2.5 | 250.0% | |
Avg P/E ratio | x | 61.3 | 53.7 | 114.1% | |
P/CF ratio (eoy) | x | 52.7 | 40.1 | 131.5% | |
Price / Book Value ratio | x | 9.2 | 6.5 | 141.6% | |
Dividend payout | % | 18.2 | 29.7 | 61.1% | |
Avg Mkt Cap | Rs m | 1,203,348 | 101,583 | 1,184.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20,130 | 3,029 | 664.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 195,538 | 41,260 | 473.9% | |
Other income | Rs m | 5,625 | 164 | 3,421.9% | |
Total revenues | Rs m | 201,163 | 41,425 | 485.6% | |
Gross profit | Rs m | 24,604 | 3,199 | 769.1% | |
Depreciation | Rs m | 3,208 | 644 | 497.9% | |
Interest | Rs m | 624 | 162 | 385.4% | |
Profit before tax | Rs m | 26,397 | 2,557 | 1,032.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,778 | 667 | 1,016.4% | |
Profit after tax | Rs m | 19,619 | 1,890 | 1,037.8% | |
Gross profit margin | % | 12.6 | 7.8 | 162.3% | |
Effective tax rate | % | 25.7 | 26.1 | 98.5% | |
Net profit margin | % | 10.0 | 4.6 | 219.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 194,104 | 15,052 | 1,289.5% | |
Current liabilities | Rs m | 102,997 | 8,167 | 1,261.2% | |
Net working cap to sales | % | 46.6 | 16.7 | 279.2% | |
Current ratio | x | 1.9 | 1.8 | 102.2% | |
Inventory Days | Days | 147 | 11 | 1,391.4% | |
Debtors Days | Days | 88 | 503 | 17.5% | |
Net fixed assets | Rs m | 109,589 | 13,935 | 786.4% | |
Share capital | Rs m | 712 | 432 | 164.7% | |
"Free" reserves | Rs m | 130,159 | 15,216 | 855.4% | |
Net worth | Rs m | 130,871 | 15,648 | 836.4% | |
Long term debt | Rs m | 0 | 2,729 | 0.0% | |
Total assets | Rs m | 304,064 | 28,987 | 1,049.0% | |
Interest coverage | x | 43.3 | 16.8 | 257.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.4 | 45.2% | |
Return on assets | % | 6.7 | 7.1 | 94.0% | |
Return on equity | % | 15.0 | 12.1 | 124.1% | |
Return on capital | % | 20.6 | 14.8 | 139.5% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 29.1 | 4.7 | 624.4% | |
Exports (fob) | Rs m | NA | 37 | 0.0% | |
Imports (cif) | Rs m | 56,910 | 1,923 | 2,958.9% | |
Fx inflow | Rs m | 28,420 | 37 | 75,868.7% | |
Fx outflow | Rs m | 56,910 | 1,923 | 2,958.9% | |
Net fx | Rs m | -28,490 | -1,886 | 1,510.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,000 | 4,238 | 330.3% | |
From Investments | Rs m | -7,588 | -7,712 | 98.4% | |
From Financial Activity | Rs m | -4,499 | 3,261 | -138.0% | |
Net Cashflow | Rs m | 1,911 | -213 | -899.1% |
Indian Promoters | % | 0.0 | 54.5 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.7 | 33.5 | 46.9% | |
FIIs | % | 8.3 | 13.3 | 62.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.5 | 54.9% | |
Shareholders | 152,706 | 119,562 | 127.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIEMENS With: HAVELLS INDIA ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Siemens | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.07% | -0.47% | 0.87% |
1-Month | 12.34% | 6.91% | 6.44% |
1-Year | 72.11% | 32.25% | 78.19% |
3-Year CAGR | 46.82% | 15.16% | 46.54% |
5-Year CAGR | 37.00% | 9.14% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the Siemens share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of Siemens hold a 75.0% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Siemens and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, Siemens paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of Siemens, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.