Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUJANA METAL vs USHA MARTIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUJANA METAL USHA MARTIN SUJANA METAL/
USHA MARTIN
 
P/E (TTM) x -0.3 26.6 - View Chart
P/BV x - 5.4 - View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 SUJANA METAL   USHA MARTIN
EQUITY SHARE DATA
    SUJANA METAL
Mar-20
USHA MARTIN
Mar-23
SUJANA METAL/
USHA MARTIN
5-Yr Chart
Click to enlarge
High Rs1222 0.3%   
Low RsNA99 0.2%   
Sales per share (Unadj.) Rs1.0107.2 1.0%  
Earnings per share (Unadj.) Rs-2.211.5 -19.2%  
Cash flow per share (Unadj.) Rs-0.913.7 -6.5%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %01.6 0.0%  
Book value per share (Unadj.) Rs-41.866.6 -62.7%  
Shares outstanding (eoy) m301.01304.74 98.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.5 24.0%   
Avg P/E ratio x-0.214.0 -1.2%  
P/CF ratio (eoy) x-0.411.7 -3.6%  
Price / Book Value ratio x02.4 -0.4%  
Dividend payout %021.7 -0.0%   
Avg Mkt Cap Rs m11348,919 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m703,728 1.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31432,678 1.0%  
Other income Rs m16285 5.8%   
Total revenues Rs m33032,963 1.0%   
Gross profit Rs m-4095,246 -7.8%  
Depreciation Rs m395675 58.6%   
Interest Rs m0303 0.1%   
Profit before tax Rs m-7884,554 -17.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1231,048 -11.7%   
Profit after tax Rs m-6653,506 -19.0%  
Gross profit margin %-130.416.1 -812.2%  
Effective tax rate %15.623.0 67.8%   
Net profit margin %-212.010.7 -1,976.3%  
BALANCE SHEET DATA
Current assets Rs m5,50717,615 31.3%   
Current liabilities Rs m25,9607,213 359.9%   
Net working cap to sales %-6,518.731.8 -20,478.5%  
Current ratio x0.22.4 8.7%  
Inventory Days Days16734 492.2%  
Debtors Days Days54,120558 9,692.5%  
Net fixed assets Rs m4,41813,952 31.7%   
Share capital Rs m1,505305 492.8%   
"Free" reserves Rs m-14,08720,002 -70.4%   
Net worth Rs m-12,58220,308 -62.0%   
Long term debt Rs m01,973 0.0%   
Total assets Rs m9,92531,567 31.4%  
Interest coverage x-1,921.816.0 -11,978.1%   
Debt to equity ratio x00.1 -0.0%  
Sales to assets ratio x01.0 3.1%   
Return on assets %-6.712.1 -55.5%  
Return on equity %5.317.3 30.6%  
Return on capital %6.321.8 28.7%  
Exports to sales %021.0 0.0%   
Imports to sales %02.4 0.0%   
Exports (fob) Rs mNA6,849 0.0%   
Imports (cif) Rs mNA769 0.0%   
Fx inflow Rs m06,849 0.0%   
Fx outflow Rs m0769 0.0%   
Net fx Rs m06,080 0.0%   
CASH FLOW
From Operations Rs m-92,516 -0.4%  
From Investments Rs m22-1,577 -1.4%  
From Financial Activity Rs m-15-1,011 1.5%  
Net Cashflow Rs m-2-42 5.5%  

Share Holding

Indian Promoters % 57.6 33.9 169.8%  
Foreign collaborators % 0.0 12.1 -  
Indian inst/Mut Fund % 4.6 18.4 24.9%  
FIIs % 0.0 14.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.4 54.0 78.6%  
Shareholders   28,564 85,447 33.4%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUJANA METAL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on SUJANA METAL vs USHA MARTIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUJANA METAL vs USHA MARTIN Share Price Performance

Period SUJANA METAL USHA MARTIN S&P BSE METAL
1-Day 3.23% -0.21% -0.14%
1-Month 33.33% 15.58% 10.86%
1-Year 52.38% 71.18% 55.00%
3-Year CAGR -29.42% 104.28% 23.40%
5-Year CAGR -32.06% 61.42% 22.73%

* Compound Annual Growth Rate

Here are more details on the SUJANA METAL share price and the USHA MARTIN share price.

Moving on to shareholding structures...

The promoters of SUJANA METAL hold a 57.6% stake in the company. In case of USHA MARTIN the stake stands at 46.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUJANA METAL and the shareholding pattern of USHA MARTIN.

Finally, a word on dividends...

In the most recent financial year, SUJANA METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

USHA MARTIN paid Rs 2.5, and its dividend payout ratio stood at 21.7%.

You may visit here to review the dividend history of SUJANA METAL, and the dividend history of USHA MARTIN.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.