Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs RELIANCE INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SJVN RELIANCE INFRA SJVN/
RELIANCE INFRA
 
P/E (TTM) x 49.3 -2.3 - View Chart
P/BV x 3.5 0.8 437.8% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 SJVN   RELIANCE INFRA
EQUITY SHARE DATA
    SJVN
Mar-23
RELIANCE INFRA
Mar-23
SJVN/
RELIANCE INFRA
5-Yr Chart
Click to enlarge
High Rs42201 21.0%   
Low Rs2581 31.4%   
Sales per share (Unadj.) Rs7.5606.6 1.2%  
Earnings per share (Unadj.) Rs3.5-70.3 -4.9%  
Cash flow per share (Unadj.) Rs4.5-29.1 -15.3%  
Dividends per share (Unadj.) Rs1.770-  
Avg Dividend yield %5.20-  
Book value per share (Unadj.) Rs35.3264.2 13.3%  
Shares outstanding (eoy) m3,929.80351.79 1,117.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.50.2 1,944.5%   
Avg P/E ratio x9.8-2.0 -487.1%  
P/CF ratio (eoy) x7.6-4.8 -156.2%  
Price / Book Value ratio x1.00.5 179.5%  
Dividend payout %51.20-   
Avg Mkt Cap Rs m133,02449,682 267.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2,86910,823 26.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,384213,396 13.8%  
Other income Rs m3,4425,147 66.9%   
Total revenues Rs m32,825218,543 15.0%   
Gross profit Rs m22,2878,616 258.7%  
Depreciation Rs m3,96414,485 27.4%   
Interest Rs m4,49123,935 18.8%   
Profit before tax Rs m17,274-24,657 -70.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,68174 4,994.0%   
Profit after tax Rs m13,593-24,730 -55.0%  
Gross profit margin %75.84.0 1,878.6%  
Effective tax rate %21.3-0.3 -7,128.6%   
Net profit margin %46.3-11.6 -399.2%  
BALANCE SHEET DATA
Current assets Rs m48,177119,620 40.3%   
Current liabilities Rs m42,690341,322 12.5%   
Net working cap to sales %18.7-103.9 -18.0%  
Current ratio x1.10.4 322.0%  
Inventory Days Days41782 505.9%  
Debtors Days Days3444 7,853.7%  
Net fixed assets Rs m275,179250,525 109.8%   
Share capital Rs m39,2983,518 1,117.0%   
"Free" reserves Rs m99,29789,418 111.0%   
Net worth Rs m138,59592,937 149.1%   
Long term debt Rs m132,47944,348 298.7%   
Total assets Rs m323,518608,992 53.1%  
Interest coverage x4.80 -16,063.6%   
Debt to equity ratio x1.00.5 200.3%  
Sales to assets ratio x0.10.4 25.9%   
Return on assets %5.6-0.1 -4,277.6%  
Return on equity %9.8-26.6 -36.9%  
Return on capital %8.0-0.5 -1,526.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0690 0.0%   
Fx outflow Rs m2,019589 342.6%   
Net fx Rs m-2,019101 -2,009.1%   
CASH FLOW
From Operations Rs m16,31934,583 47.2%  
From Investments Rs m-68,766-13,331 515.8%  
From Financial Activity Rs m55,592-22,417 -248.0%  
Net Cashflow Rs m3,145-1,165 -269.9%  

Share Holding

Indian Promoters % 81.9 16.5 495.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.7 15.4 37.2%  
FIIs % 2.4 12.7 18.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 83.5 21.7%  
Shareholders   1,181,241 659,168 179.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SJVN With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SJVN vs Reliance Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SJVN vs Reliance Infra Share Price Performance

Period SJVN Reliance Infra S&P BSE POWER
1-Day -2.85% -3.18% -0.36%
1-Month 4.77% -21.38% 10.31%
1-Year 276.25% 18.49% 91.60%
3-Year CAGR 70.97% 78.82% 42.60%
5-Year CAGR 38.64% 10.15% 27.87%

* Compound Annual Growth Rate

Here are more details on the SJVN share price and the Reliance Infra share price.

Moving on to shareholding structures...

The promoters of SJVN hold a 81.9% stake in the company. In case of Reliance Infra the stake stands at 16.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SJVN and the shareholding pattern of Reliance Infra.

Finally, a word on dividends...

In the most recent financial year, SJVN paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 51.2%.

Reliance Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SJVN, and the dividend history of Reliance Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.