Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs GUJARAT INDUSTRIES POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SJVN GUJARAT INDUSTRIES POWER SJVN/
GUJARAT INDUSTRIES POWER
 
P/E (TTM) x 48.2 12.5 385.4% View Chart
P/BV x 3.4 0.8 440.0% View Chart
Dividend Yield % 1.5 2.3 63.4%  

Financials

 SJVN   GUJARAT INDUSTRIES POWER
EQUITY SHARE DATA
    SJVN
Mar-23
GUJARAT INDUSTRIES POWER
Mar-23
SJVN/
GUJARAT INDUSTRIES POWER
5-Yr Chart
Click to enlarge
High Rs42105 40.1%   
Low Rs2571 36.1%   
Sales per share (Unadj.) Rs7.589.6 8.3%  
Earnings per share (Unadj.) Rs3.512.5 27.7%  
Cash flow per share (Unadj.) Rs4.523.4 19.1%  
Dividends per share (Unadj.) Rs1.773.75 47.2%  
Avg Dividend yield %5.24.3 122.6%  
Book value per share (Unadj.) Rs35.3208.5 16.9%  
Shares outstanding (eoy) m3,929.80151.25 2,598.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.51.0 461.6%   
Avg P/E ratio x9.87.0 138.9%  
P/CF ratio (eoy) x7.63.8 201.6%  
Price / Book Value ratio x1.00.4 227.7%  
Dividend payout %51.230.1 170.2%   
Avg Mkt Cap Rs m133,02413,295 1,000.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,8691,034 277.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,38413,556 216.8%  
Other income Rs m3,442481 715.1%   
Total revenues Rs m32,82514,037 233.8%   
Gross profit Rs m22,2874,078 546.5%  
Depreciation Rs m3,9641,650 240.3%   
Interest Rs m4,491375 1,196.3%   
Profit before tax Rs m17,2742,534 681.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,681647 568.5%   
Profit after tax Rs m13,5931,887 720.4%  
Gross profit margin %75.830.1 252.1%  
Effective tax rate %21.325.5 83.4%   
Net profit margin %46.313.9 332.3%  
BALANCE SHEET DATA
Current assets Rs m48,17710,609 454.1%   
Current liabilities Rs m42,6902,844 1,501.3%   
Net working cap to sales %18.757.3 32.6%  
Current ratio x1.13.7 30.2%  
Inventory Days Days417108 387.3%  
Debtors Days Days344827 41.6%  
Net fixed assets Rs m275,17934,261 803.2%   
Share capital Rs m39,2981,513 2,598.2%   
"Free" reserves Rs m99,29730,030 330.7%   
Net worth Rs m138,59531,543 439.4%   
Long term debt Rs m132,4793,907 3,390.6%   
Total assets Rs m323,51844,870 721.0%  
Interest coverage x4.87.8 62.5%   
Debt to equity ratio x1.00.1 771.7%  
Sales to assets ratio x0.10.3 30.1%   
Return on assets %5.65.0 110.9%  
Return on equity %9.86.0 164.0%  
Return on capital %8.08.2 97.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m2,0190-   
Net fx Rs m-2,0190-   
CASH FLOW
From Operations Rs m16,3194,103 397.8%  
From Investments Rs m-68,766-1,282 5,363.7%  
From Financial Activity Rs m55,592-1,102 -5,043.5%  
Net Cashflow Rs m3,1451,718 183.0%  

Share Holding

Indian Promoters % 81.9 55.4 147.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.7 17.5 43.8%  
FIIs % 1.7 3.9 43.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 44.6 40.7%  
Shareholders   655,627 82,412 795.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SJVN With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SJVN vs Gujarat Industries Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SJVN vs Gujarat Industries Power Share Price Performance

Period SJVN Gujarat Industries Power S&P BSE POWER
1-Day -1.18% -0.82% 1.69%
1-Month 2.88% -11.62% 2.73%
1-Year 294.16% 126.63% 88.63%
3-Year CAGR 65.77% 28.72% 38.75%
5-Year CAGR 38.41% 18.71% 27.09%

* Compound Annual Growth Rate

Here are more details on the SJVN share price and the Gujarat Industries Power share price.

Moving on to shareholding structures...

The promoters of SJVN hold a 81.9% stake in the company. In case of Gujarat Industries Power the stake stands at 55.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SJVN and the shareholding pattern of Gujarat Industries Power.

Finally, a word on dividends...

In the most recent financial year, SJVN paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 51.2%.

Gujarat Industries Power paid Rs 3.8, and its dividend payout ratio stood at 30.1%.

You may visit here to review the dividend history of SJVN, and the dividend history of Gujarat Industries Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.