Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs GVK POWER & INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SJVN GVK POWER & INFRA SJVN/
GVK POWER & INFRA
 
P/E (TTM) x 48.2 5.7 842.4% View Chart
P/BV x 3.4 - - View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 SJVN   GVK POWER & INFRA
EQUITY SHARE DATA
    SJVN
Mar-23
GVK POWER & INFRA
Mar-23
SJVN/
GVK POWER & INFRA
5-Yr Chart
Click to enlarge
High Rs426 716.1%   
Low Rs252 1,285.4%   
Sales per share (Unadj.) Rs7.513.4 55.7%  
Earnings per share (Unadj.) Rs3.519.4 17.8%  
Cash flow per share (Unadj.) Rs4.522.0 20.3%  
Dividends per share (Unadj.) Rs1.770-  
Avg Dividend yield %5.20-  
Book value per share (Unadj.) Rs35.3-7.3 -483.8%  
Shares outstanding (eoy) m3,929.801,579.21 248.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.50.3 1,542.8%   
Avg P/E ratio x9.80.2 4,830.2%  
P/CF ratio (eoy) x7.60.2 4,226.4%  
Price / Book Value ratio x1.0-0.5 -177.6%  
Dividend payout %51.20-   
Avg Mkt Cap Rs m133,0246,222 2,137.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,869251 1,141.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,38421,204 138.6%  
Other income Rs m3,442587 586.3%   
Total revenues Rs m32,82521,791 150.6%   
Gross profit Rs m22,28745,577 48.9%  
Depreciation Rs m3,9643,997 99.2%   
Interest Rs m4,49110,737 41.8%   
Profit before tax Rs m17,27431,429 55.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,681718 512.3%   
Profit after tax Rs m13,59330,711 44.3%  
Gross profit margin %75.8214.9 35.3%  
Effective tax rate %21.32.3 932.2%   
Net profit margin %46.3144.8 31.9%  
BALANCE SHEET DATA
Current assets Rs m48,17725,885 186.1%   
Current liabilities Rs m42,69040,387 105.7%   
Net working cap to sales %18.7-68.4 -27.3%  
Current ratio x1.10.6 176.1%  
Inventory Days Days417437 95.3%  
Debtors Days Days34483 415.9%  
Net fixed assets Rs m275,17949,725 553.4%   
Share capital Rs m39,2981,579 2,488.5%   
"Free" reserves Rs m99,297-13,092 -758.4%   
Net worth Rs m138,595-11,513 -1,203.8%   
Long term debt Rs m132,47930,736 431.0%   
Total assets Rs m323,51875,610 427.9%  
Interest coverage x4.83.9 123.4%   
Debt to equity ratio x1.0-2.7 -35.8%  
Sales to assets ratio x0.10.3 32.4%   
Return on assets %5.654.8 10.2%  
Return on equity %9.8-266.7 -3.7%  
Return on capital %8.0219.4 3.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m2,0190-   
Net fx Rs m-2,0190-   
CASH FLOW
From Operations Rs m16,31916,205 100.7%  
From Investments Rs m-68,766-1,016 6,767.7%  
From Financial Activity Rs m55,592-14,839 -374.6%  
Net Cashflow Rs m3,145-508 -619.4%  

Share Holding

Indian Promoters % 81.9 54.3 150.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.7 1.0 765.0%  
FIIs % 1.7 0.5 323.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 45.8 39.7%  
Shareholders   655,627 349,231 187.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SJVN With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SJVN vs GVK Power & Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SJVN vs GVK Power & Infra Share Price Performance

Period SJVN GVK Power & Infra S&P BSE POWER
1-Day -1.18% 4.93% 1.69%
1-Month 2.88% -16.04% 2.73%
1-Year 294.16% 379.90% 88.63%
3-Year CAGR 65.77% 69.23% 38.75%
5-Year CAGR 38.41% 4.68% 27.09%

* Compound Annual Growth Rate

Here are more details on the SJVN share price and the GVK Power & Infra share price.

Moving on to shareholding structures...

The promoters of SJVN hold a 81.9% stake in the company. In case of GVK Power & Infra the stake stands at 54.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SJVN and the shareholding pattern of GVK Power & Infra.

Finally, a word on dividends...

In the most recent financial year, SJVN paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 51.2%.

GVK Power & Infra paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SJVN, and the dividend history of GVK Power & Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.